Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Exercise 12-11 Matthias Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2012 and 2013 follow. Matthias

Exercise 12-11 Matthias Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2012 and 2013 follow.
Matthias Medical Comparative Balance Sheet As of December 31
2013 2012
Assets
Current assets
Cash $373,000 $417,400
Accounts receivable, net 1,065,900 776,500
Inventory 748,000 681,000
Other current assets 396,000 247,100
Total current assets 2,582,900 2,122,000
Property, plant, & equipment, net 8,977,605 8,484,895
Total assets $11,560,505 $10,606,895
Liabilities and Stockholders Equity
Current liabilities $3,198,000 $2,846,100
Long-term debt 3,702,600 3,892,650
Total liabilities 6,900,600 6,738,750
Preferred stock, $5 par value 57,100 57,100
Common stock, $0.25 par value 100,000 103,900
Retained earnings 4,502,805 3,707,145
Total stockholders equity 4,659,905 3,868,145
Total liabilities and stockholders equity $11,560,505 $10,606,895
Matthias Medical Comparative Income Statement and Statement of Retained Earnings For the Year
2013 2012
Sales revenue (all on account) $10,580,000 $9,613,950
Cost of goods sold 5,579,000 5,298,750
Gross profit 5,001,000 4,315,200
Operating expenses 2,840,200 2,634,150
Net operating income 2,160,800 1,681,050
Interest expense 392,000 308,700
Net income before taxes 1,768,800 1,372,350
Income taxes (30%) 530,640 411,705
Net income $1,238,160 $960,645
Dividends paid
Preferred dividends 29,500 29,500
Common dividends 413,000 417,000
Total dividends paid 442,500 446,500
Net income retained 795,660 514,145
Retained earnings, beginning of year 3,707,145 3,193,000
Retained earnings, end of year $4,502,805 $3,707,145
Calculate the earnings per share (average of 417,000 shares outstanding for the year) for 2013.(Round answer to 2 decimal places, e.g. 2.55.)
Earning per share $per share
Calculate the price/earnings ratio (market price of $45 at year-end) for 2013.(Round answer to 2 decimal places, e.g. 2.55.)
Price/earnings ratio
Calculate the dividend payout ratio (dividends of $1.04 per common share for the year) for 2013.(Round answer to 2 decimal places, e.g. 2.55%.)
Dividend payout ratio %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella

2nd edition

134730372, 134730370, 978-0134730370

More Books

Students also viewed these Accounting questions

Question

Pay him, do not wait until I sign

Answered: 1 week ago

Question

Speak clearly and distinctly with moderate energy

Answered: 1 week ago