Question
Exercise 13-3 Financial Ratios for Asset Management [LO13-3] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.
Exercise 13-3 Financial Ratios for Asset Management [LO13-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,260 | $ | 1,220 | ||
Accounts receivable, net | 10,200 | 6,900 | ||||
Inventory | 13,400 | 11,900 | ||||
Prepaid expenses | 690 | 580 | ||||
Total current assets | 25,550 | 20,600 | ||||
Property and equipment: | ||||||
Land | 10,400 | 10,400 | ||||
Buildings and equipment, net | 37,783 | 35,117 | ||||
Total property and equipment | 48,183 | 45,517 | ||||
Total assets | $ | 73,733 | $ | 66,117 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,300 | $ | 17,800 | ||
Accrued liabilities | 930 | 900 | ||||
Notes payable, short term | 160 | 160 | ||||
Total current liabilities | 21,390 | 18,860 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,800 | 9,800 | ||||
Total liabilities | 31,190 | 28,660 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 38,043 | 32,957 | ||||
Total stockholders' equity | 42,543 | 37,457 | ||||
Total liabilities and stockholders' equity | $ | 73,733 | $ | 66,117 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,530 | $ | 65,000 | ||
Cost of goods sold | 45,540 | 42,000 | ||||
Gross margin | 27,990 | 23,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,800 | ||||
Administrative expenses | 6,900 | 6,900 | ||||
Total selling and administrative expenses | 18,200 | 17,700 | ||||
Net operating income | 9,790 | 5,300 | ||||
Interest expense | 980 | 980 | ||||
Net income before taxes | 8,810 | 4,320 | ||||
Income taxes | 3,524 | 1,728 | ||||
Net income | 5,286 | 2,592 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 5,086 | 2,217 | ||||
Beginning retained earnings | 32,957 | 30,740 | ||||
Ending retained earnings | $ | 38,043 | $ | 32,957 | ||
Required: | |
Compute the following financial data for this year: |
1. | Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
4. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
6. | Total asset turnover. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started