Exercise 13-7 Blossom Hardware Company?s payroll for November 2017 is summarized below.

Amount Subject to Payroll Taxes
Unemployment Tax
Payroll	Wages Due	FICA	Federal	State
Factory	$128,300	$128,300	$40,600	$40,600
Sales	34,500	34,500	4,200	4,200
Administrative	37,100	37,100
Total	$199,900	$199,900	$44,800	$44,800

At this point in the year, some employees have already received wages in excess of those to which payroll taxes apply. Assume that the state unemployment tax is 2.5%. The FICA rate is 7.65% on an employee?s wages to $118,500and 1.45% in excess of $118,500. Of the $199,900wages subject to FICA tax, $21,100of the sales wages is in excess of $118,500. Federal unemployment tax rate is 0.8% after credits. Income tax withheld amounts to $16,300for factory, $7,200for sales, and $6,200for administrative.

(a) Prepare a schedule showing the employer?s total cost of wages for November by function.(Round answers to 0 decimal places, e.g. 5,275.) SEE ATTACHMENT FOR ENTIRE EXERCISE THAT I NEED HELP ON. PLEASE PROVIDE ALL CALCULATIONS. I AM NOT SURE HOW TO COME UP WITH THESE ANSWERS.