Exercise 13-7 (Part Level Submission)

Sage Hardware Companys payroll for November 2017 is summarized below.

Amount Subject to Payroll Taxes

Unemployment Tax

Payroll Wages Due FICA Federal State

Factory $122,600 $122,600 $37,000 $37,000

Sales 29,700 29,700 4,400 4,400

Administrative 35,500 35,500

Total $187,800 $187,800 $41,400 $41,400

At this point in the year, some employees have already received wages in excess of those to which payroll taxes apply. Assume that the state unemployment tax is 2.5%. The FICA rate is 7.65% on an employees wages to $118,500and 1.45% in excess of $118,500. Of the $187,800wages subject to FICA tax, $18,700of the sales wages is in excess of $118,500. Federal unemployment tax rate is 0.8% after credits. Income tax withheld amounts to $15,700for factory, $6,600for sales, and $5,500for administrative.

(a)

Prepare a schedule showing the employers total cost of wages for November by function.(Round answers to 0 decimal places, e.g. 5,275.)

Factory Sales Administrative Total

Salaries and Wages

FICA Taxes

FUTA Taxes

SUTA Taxes

Total Cost