Question
Exercise 14-3 (Algo) Financial Ratios for Asset Management [LO14-3] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 14-3 (Algo) Financial Ratios for Asset Management [LO14-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,140 | $ 1,250 |
Accounts receivable, net | 10,400 | 6,500 |
Inventory | 13,400 | 11,500 |
Prepaid expenses | 660 | 640 |
Total current assets | 25,600 | 19,890 |
Property and equipment: | ||
Land | 10,400 | 10,400 |
Buildings and equipment, net | 40,999 | 38,916 |
Total property and equipment | 51,399 | 49,316 |
Total assets | $ 76,999 | $ 69,206 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,000 | $ 18,200 |
Accrued liabilities | 960 | 810 |
Notes payable, short term | 270 | 270 |
Total current liabilities | 21,230 | 19,280 |
Long-term liabilities: | ||
Bonds payable | 8,900 | 8,900 |
Total liabilities | 30,130 | 28,180 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 42,169 | 36,326 |
Total stockholders' equity | 46,869 | 41,026 |
Total liabilities and stockholders' equity | $ 76,999 | $ 69,206 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 73,515 | $ 65,000 |
Cost of goods sold | 44,820 | 38,000 |
Gross margin | 28,695 | 27,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,200 |
Administrative expenses | 6,500 | 6,600 |
Total selling and administrative expenses | 17,600 | 16,800 |
Net operating income | 11,095 | 10,200 |
Interest expense | 890 | 890 |
Net income before taxes | 10,205 | 9,310 |
Income taxes | 4,082 | 3,724 |
Net income | 6,123 | 5,586 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 5,843 | 4,886 |
Beginning retained earnings | 36,326 | 31,440 |
Ending retained earnings | $ 42,169 | $ 36,326 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started