Question
Exercise 14-3 (Algo) Financial Ratios for Asset Management [LO14-3] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 14-3 (Algo) Financial Ratios for Asset Management [LO14-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,260 | $ 1,290 |
Accounts receivable, net | 10,900 | 6,700 |
Inventory | 12,900 | 11,600 |
Prepaid expenses | 670 | 530 |
Total current assets | 25,730 | 20,120 |
Property and equipment: | ||
Land | 9,100 | 9,100 |
Buildings and equipment, net | 48,483 | 38,938 |
Total property and equipment | 57,583 | 48,038 |
Total assets | $ 83,313 | $ 68,158 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,600 | $ 19,000 |
Accrued liabilities | 950 | 860 |
Notes payable, short term | 170 | 170 |
Total current liabilities | 19,720 | 20,030 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 28,420 | 28,730 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 50,293 | 34,828 |
Total stockholders' equity | 54,893 | 39,428 |
Total liabilities and stockholders' equity | $ 83,313 | $ 68,158 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 82,720 | $ 65,000 |
Cost of goods sold | 37,975 | 41,000 |
Gross margin | 44,745 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,300 |
Administrative expenses | 6,900 | 6,100 |
Total selling and administrative expenses | 17,700 | 16,400 |
Net operating income | 27,045 | 7,600 |
Interest expense | 870 | 870 |
Net income before taxes | 26,175 | 6,730 |
Income taxes | 10,470 | 2,692 |
Net income | 15,705 | 4,038 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 15,465 | 3,588 |
Beginning retained earnings | 34,828 | 31,240 |
Ending retained earnings | $ 50,293 | $ 34,828 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started