Question
Exercise 14-3 Financial Ratios for Asset Management [LO14-3] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.
Exercise 14-3 Financial Ratios for Asset Management [LO14-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,160 | $ | 1,300 | ||
Accounts receivable, net | 9,900 | 8,100 | ||||
Inventory | 12,200 | 11,300 | ||||
Prepaid expenses | 730 | 570 | ||||
Total current assets | 23,990 | 21,270 | ||||
Property and equipment: | ||||||
Land | 10,300 | 10,300 | ||||
Buildings and equipment, net | 52,718 | 40,479 | ||||
Total property and equipment | 63,018 | 50,779 | ||||
Total assets | $ | 87,008 | $ | 72,049 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,700 | $ | 18,700 | ||
Accrued liabilities | 950 | 870 | ||||
Notes payable, short term | 170 | 170 | ||||
Total current liabilities | 20,820 | 19,740 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,600 | 8,600 | ||||
Total liabilities | 29,420 | 28,340 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 53,088 | 39,209 | ||||
Total stockholders' equity | 57,588 | 43,709 | ||||
Total liabilities and stockholders' equity | $ | 87,008 | $ | 72,049 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 81,000 | $ | 65,000 | ||
Cost of goods sold | 38,775 | 33,000 | ||||
Gross margin | 42,225 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,400 | ||||
Administrative expenses | 6,600 | 6,000 | ||||
Total selling and administrative expenses | 17,900 | 16,400 | ||||
Net operating income | 24,325 | 15,600 | ||||
Interest expense | 860 | 860 | ||||
Net income before taxes | 23,465 | 14,740 | ||||
Income taxes | 9,386 | 5,896 | ||||
Net income | 14,079 | 8,844 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 13,879 | 8,469 | ||||
Beginning retained earnings | 39,209 | 30,740 | ||||
Ending retained earnings | $ | 53,088 | $ | 39,209 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started