Question
Exercise 14-5 (Algo) Financial Ratios for Assessing Profitability [LO14-5] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 14-5 (Algo) Financial Ratios for Assessing Profitability [LO14-5]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 900,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 240 | $ 510 |
Accounts receivable, net | 15,400 | 10,250 |
Inventory | 10,200 | 8,600 |
Prepaid expenses | 1,900 | 2,300 |
Total current assets | 27,740 | 21,660 |
Property and equipment: | ||
Land | 7,000 | 7,000 |
Buildings and equipment, net | 20,200 | 20,000 |
Total property and equipment | 27,200 | 27,000 |
Total assets | $ 54,940 | $ 48,660 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 10,500 | $ 8,800 |
Accrued liabilities | 800 | 1,200 |
Notes payable, short term | 400 | 400 |
Total current liabilities | 11,700 | 10,400 |
Long-term liabilities: | ||
Bonds payable | 5,000 | 5,000 |
Total liabilities | 16,700 | 15,400 |
Stockholders' equity: | ||
Common stock | 900 | 900 |
Additional paid-in capital | 4,700 | 4,700 |
Total paid-in capital | 5,600 | 5,600 |
Retained earnings | 32,640 | 27,660 |
Total stockholders' equity | 38,240 | 33,260 |
Total liabilities and stockholders' equity | $ 54,940 | $ 48,660 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 89,000 | $ 84,000 |
Cost of goods sold | 57,000 | 53,000 |
Gross margin | 32,000 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 9,500 | 9,000 |
Administrative expenses | 13,000 | 12,000 |
Total selling and administrative expenses | 22,500 | 21,000 |
Net operating income | 9,500 | 10,000 |
Interest expense | 600 | 600 |
Net income before taxes | 8,900 | 9,400 |
Income taxes | 3,560 | 3,760 |
Net income | 5,340 | 5,640 |
Dividends to common stockholders | 360 | 720 |
Net income added to retained earnings | 4,980 | 4,920 |
Beginning retained earnings | 27,660 | 22,740 |
Ending retained earnings | $ 32,640 | $ 27,660 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started