Question
Exercise 14-6 Prepare a Statement of Cash Flows; Free Cash Flow [LO14-1, LO14-2, LO14-3] Comparative financial statement data for Carmono Company follow: This Year Last
Exercise 14-6 Prepare a Statement of Cash Flows; Free Cash Flow [LO14-1, LO14-2, LO14-3]
Comparative financial statement data for Carmono Company follow: |
This Year | Last Year | |||
Assets | ||||
Cash | $ | 11.50 | $ | 22.00 |
Accounts receivable | 66.00 | 59.00 | ||
Inventory | 112.50 | 100.00 | ||
|
|
|
| |
Total current assets | 190.00 | 181.00 | ||
|
|
|
| |
Property, plant, and equipment | 255.00 | 210.00 | ||
Less accumulated depreciation | 52.00 | 39.00 | ||
|
|
|
| |
Net property, plant, and equipment | 203.00 | 171.00 | ||
|
|
|
| |
Total assets | $ | 393.00 | $ | 352.00 |
|
|
|
| |
Liabilities and Stockholders Equity | ||||
Accounts payable | $ | 67.50 | $ | 54.00 |
Common stock | 150.00 | 115.00 | ||
Retained earnings | 175.50 | 183.00 | ||
|
|
|
| |
Total liabilities and stockholders equity | $ | 393.00 | $ | 352.00 |
|
|
|
| |
|
For this year, the company reported net income as follows: |
Sales | $ | 1,250.00 |
Cost of goods sold | 750.00 | |
|
| |
Gross margin | 500.00 | |
Selling and administrative expenses | 480.00 | |
|
| |
Net income | $ | 20.00 |
|
| |
|
This year Carmono declared and paid a cash dividend. There were no sales of property, plant, and equipment during this year. The company did not repurchase any of its own stock this year. |
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts. Round your intermediate calculations and final answers to 2 decimal places.) |
2. | Compute Carmonos free cash flow for this year. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started