Question
Exercise 15-2 Financial Ratios for Assessing Liquidity [LO15-2] Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear
Exercise 15-2 Financial Ratios for Assessing Liquidity [LO15-2]
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75. The market value of the companys common stock at the end of the year was $20. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,270 | $ | 1,320 | ||
Accounts receivable, net | 10,600 | 6,900 | ||||
Inventory | 13,500 | 11,800 | ||||
Prepaid expenses | 700 | 600 | ||||
Total current assets | 26,070 | 20,620 | ||||
Property and equipment: | ||||||
Land | 10,800 | 10,800 | ||||
Buildings and equipment, net | 47,044 | 39,122 | ||||
Total property and equipment | 57,844 | 49,922 | ||||
Total assets | $ | 83,914 | $ | 70,542 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,100 | $ | 18,300 | ||
Accrued liabilities | 910 | 740 | ||||
Notes payable, short term | 260 | 260 | ||||
Total current liabilities | 20,270 | 19,300 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 29,070 | 28,100 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 50,244 | 37,842 | ||||
Total stockholders' equity | 54,844 | 42,442 | ||||
Total liabilities and stockholders' equity | $ | 83,914 | $ | 70,542 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 65,000 | ||
Cost of goods sold | 34,000 | 35,000 | ||||
Gross margin | 40,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,200 | ||||
Administrative expenses | 6,500 | 6,000 | ||||
Total selling and administrative expenses | 17,700 | 16,200 | ||||
Net operating income | 22,300 | 13,800 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 21,420 | 12,920 | ||||
Income taxes | 8,568 | 5,168 | ||||
Net income | 12,852 | 7,752 | ||||
Dividends to common stockholders | 450 | 450 | ||||
Net income added to retained earnings | 12,402 | 7,302 | ||||
Beginning retained earnings | 37,842 | 30,540 | ||||
Ending retained earnings | $ | 50,244 | $ | 37,842 | ||
Required: | ||||||
Compute the following financial data and ratios for this year:
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started