Question
Exercise 15-3 Financial Ratios for Asset Management [LO15-3] Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear
Exercise 15-3 Financial Ratios for Asset Management [LO15-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.50. The market value of the companys common stock at the end of the year was $23. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,180 | $ | 1,330 | ||
Accounts receivable, net | 10,200 | 7,300 | ||||
Inventory | 13,500 | 10,900 | ||||
Prepaid expenses | 720 | 520 | ||||
Total current assets | 25,600 | 20,050 | ||||
Property and equipment: | ||||||
Land | 10,100 | 10,100 | ||||
Buildings and equipment, net | 48,628 | 37,762 | ||||
Total property and equipment | 58,728 | 47,862 | ||||
Total assets | $ | 84,328 | $ | 67,912 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,300 | $ | 18,600 | ||
Accrued liabilities | 1,030 | 800 | ||||
Notes payable, short term | 110 | 110 | ||||
Total current liabilities | 21,440 | 19,510 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 30,240 | 28,310 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 49,588 | 35,102 | ||||
Total stockholders' equity | 54,088 | 39,602 | ||||
Total liabilities and stockholders' equity | $ | 84,328 | $ | 67,912 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 77,000 | $ | 64,000 | ||
Cost of goods sold | 34,160 | 40,000 | ||||
Gross margin | 42,840 | 24,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,500 | ||||
Administrative expenses | 6,800 | 6,100 | ||||
Total selling and administrative expenses | 17,400 | 16,600 | ||||
Net operating income | 25,440 | 7,400 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 24,560 | 6,520 | ||||
Income taxes | 9,824 | 2,608 | ||||
Net income | 14,736 | 3,912 | ||||
Dividends to common stockholders | 250 | 250 | ||||
Net income added to retained earnings | 14,486 | 3,662 | ||||
Beginning retained earnings | 35,102 | 31,440 | ||||
Ending retained earnings | $ | 49,588 | $ | 35,102 | ||
Required: | |||||
Compute the following financial data for this year:
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started