Exercise 15-4 (Algo) Prepare a Statement of Cash Flows [LO15-1, LO15-2]

The following changes took place last year in Pavolik Companys balance sheet accounts:

Asset and Contra-Asset Accounts			Liabilities and Stockholders' Equity Accounts
Cash	$ 20	D	Accounts payable	$ 62	I
Accounts receivable	$ 24	I	Accrued liabilities	$ 24	D
Inventory	$ 58	D	Income taxes payable	$ 29	I
Prepaid expenses	$ 19	I	Bonds payable	$ 204	I
Long-term investments	$ 21	D	Common stock	$ 96	D
Property, plant, and equipment	$ 395	I	Retained earnings	$ 82	I
Accumulated depreciation	$ 82	I

D = Decrease; I = Increase.

Long-term investments that cost the company $21 were sold during the year for $46 and land that cost $45 was sold for $24. In addition, the company declared and paid $18 in cash dividends during the year. Besides the sale of land, no other sales or retirements of plant and equipment took place during the year. Pavolik did not retire any bonds during the year or issue any new common stock.

The companys income statement for the year follows:

Sales		$ 1,020
Cost of goods sold		446
Gross margin		574
Selling and administrative expenses		420
Net operating income		154
Nonoperating items:
Loss on sale of land	$ (21)
Gain on sale of investments	25	4
Income before taxes		158
Income taxes		58
Net income		$ 100

The companys beginning cash balance was $128 and its ending balance was $108.

Required:

1. Use the indirect method to determine the net cash provided by operating activities for the year.

2. Prepare a statement of cash flows for the year.