Question
Exercise 16-2 (Algo) Financial Ratios for Assessing Liquidity [LO16-2] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 16-2 (Algo) Financial Ratios for Assessing Liquidity [LO16-2]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $25. All of the company's sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,180 | $ 1,340 |
Accounts receivable, net | 10,600 | 8,400 |
Inventory | 12,200 | 10,800 |
Prepaid expenses | 650 | 550 |
Total current assets | 24,630 | 21,090 |
Property and equipment: | ||
Land | 10,300 | 10,300 |
Buildings and equipment, net | 44,874 | 39,332 |
Total property and equipment | 55,174 | 49,632 |
Total assets | $ 79,804 | $ 70,722 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,600 | $ 19,000 |
Accrued liabilities | 1,050 | 820 |
Notes payable, short term | 180 | 180 |
Total current liabilities | 19,830 | 20,000 |
Long-term liabilities: | ||
Bonds payable | 8,300 | 8,300 |
Total liabilities | 28,130 | 28,300 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 47,074 | 37,822 |
Total stockholders' equity | 51,674 | 42,422 |
Total liabilities and stockholders' equity | $ 79,804 | $ 70,722 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 75,000 | $ 64,000 |
Cost of goods sold | 40,000 | 34,000 |
Gross margin | 35,000 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,100 |
Administrative expenses | 6,700 | 6,700 |
Total selling and administrative expenses | 18,000 | 16,800 |
Net operating income | 17,000 | 13,200 |
Interest expense | 830 | 830 |
Net income before taxes | 16,170 | 12,370 |
Income taxes | 6,468 | 4,948 |
Net income | 9,702 | 7,422 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 9,252 | 7,182 |
Beginning retained earnings | 37,822 | 30,640 |
Ending retained earnings | $ 47,074 | $ 37,822 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital.(Enter your answer in thousands.)
2. Current ratio.(Round your answer to 2 decimal places.)
3. Acid-test ratio.(Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started