Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Exercise 16-27 (Algo) Prepare Flexible Budget (LO 16-2) Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has
Exercise 16-27 (Algo) Prepare Flexible Budget (LO 16-2) Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month: Actual (based on actual orders for 450,000 units) $4,490,000 Master Budget (based on budgeted orders for 480,000 units) $4,320,000 Sales revenue Less Variable costs Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Less Fixed costs Manufacturing overhead Marketing Administrative Total fixed costs Operating profits 1,680,000 243,000 531,700 372,500 $2,827,200 $1,662,800 1,680,000 312,000 480,000 384,000 $2,856,000 $1,464,000 939,000 284,000 193,000 $1,416,000 $ 246,800 910,000 284,000 171,000 $1,365,000 $ 99,000 Required: Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.) Required: Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.) OSAGE, INC. Flexible Budget Sales revenue Variable costs: Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Fixed costs: Manufacturing overhead Marketing Administrative Total fixed costs Operating profit (loss)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started