Question
Exercise 16-3 (Algo) Financial Ratios for Asset Management [LO16-3] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 16-3 (Algo) Financial Ratios for Asset Management [LO16-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,240 | $ 1,340 |
Accounts receivable, net | 11,000 | 8,300 |
Inventory | 13,000 | 10,800 |
Prepaid expenses | 770 | 660 |
Total current assets | 26,010 | 21,100 |
Property and equipment: | ||
Land | 9,600 | 9,600 |
Buildings and equipment, net | 58,132 | 42,385 |
Total property and equipment | 67,732 | 51,985 |
Total assets | $ 93,742 | $ 73,085 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,900 | $ 19,400 |
Accrued liabilities | 1,100 | 780 |
Notes payable, short term | 230 | 230 |
Total current liabilities | 20,230 | 20,410 |
Long-term liabilities: | ||
Bonds payable | 10,000 | 10,000 |
Total liabilities | 30,230 | 30,410 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 58,812 | 37,975 |
Total stockholders' equity | 63,512 | 42,675 |
Total liabilities and stockholders' equity | $ 93,742 | $ 73,085 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 87,815 | $ 66,000 |
Cost of goods sold | 33,320 | 36,000 |
Gross margin | 54,495 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,400 |
Administrative expenses | 7,000 | 7,000 |
Total selling and administrative expenses | 18,300 | 17,400 |
Net operating income | 36,195 | 12,600 |
Interest expense | 1,000 | 1,000 |
Net income before taxes | 35,195 | 11,600 |
Income taxes | 14,078 | 4,640 |
Net income | 21,117 | 6,960 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 20,837 | 6,435 |
Beginning retained earnings | 37,975 | 31,540 |
Ending retained earnings | $ 58,812 | $ 37,975 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started