Question
Exercise 16-3 (Algo) Financial Ratios for Asset Management [LO16-3] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 16-3 (Algo) Financial Ratios for Asset Management [LO16-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,140 | $ 1,310 |
Accounts receivable, net | 9,100 | 8,000 |
Inventory | 12,400 | 11,500 |
Prepaid expenses | 720 | 700 |
Total current assets | 23,360 | 21,510 |
Property and equipment: | ||
Land | 10,900 | 10,900 |
Buildings and equipment, net | 42,525 | 36,100 |
Total property and equipment | 53,425 | 47,000 |
Total assets | $ 76,785 | $ 68,510 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,700 | $ 17,600 |
Accrued liabilities | 970 | 790 |
Notes payable, short term | 300 | 300 |
Total current liabilities | 19,970 | 18,690 |
Long-term liabilities: | ||
Bonds payable | 8,000 | 8,000 |
Total liabilities | 27,970 | 26,690 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 44,115 | 37,120 |
Total stockholders' equity | 48,815 | 41,820 |
Total liabilities and stockholders' equity | $ 76,785 | $ 68,510 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 75,240 | $ 66,000 |
Cost of goods sold | 44,215 | 37,000 |
Gross margin | 31,025 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 11,000 |
Administrative expenses | 6,700 | 6,400 |
Total selling and administrative expenses | 18,100 | 17,400 |
Net operating income | 12,925 | 11,600 |
Interest expense | 800 | 800 |
Net income before taxes | 12,125 | 10,800 |
Income taxes | 4,850 | 4,320 |
Net income | 7,275 | 6,480 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 6,995 | 5,780 |
Beginning retained earnings | 37,120 | 31,340 |
Ending retained earnings | $ 44,115 | $ 37,120 |
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started