Exercise 20-16 Manufacturing: Direct materials, direct labor, and overhead budgets LO P1 Ornamental Sculptures Mfg. manufactures garden sculptures. Each sculpture requires 8 pounds of direct materials at a cost of $4 per pound and 0.4 direct labor hours at a rate of $14 per hour. Variable manufacturing overhead is charged at a rate of $2 per direct labor hour. Fixed manufacturing overhead is $4,000 per month. The company's policy is to maintain direct materials inventory equal to 30% of the next month's materials requirement. At the end of February the company had 6,080 pounds of direct materials in inventory. The company's production budget reports the following. Production Budget Units to be produced March April May 3,500 4,700 5,400 (1) Prepare direct materials budgets for March and April. (2) Prepare direct labor budgets for March and April. (3) Prepare factory overhead budgets for March and April. Required 1 Required 2 Required 3 Required 1 Required 2 Required 3 For the Months of March and April March April Budgeted production (units) Prepare direct materials budgets for March and April. ORNAMENTAL SCULPTURES MFG. Direct Materials Budget Prepare direct labor budgets for March and April. ORNAMENTAL SCULPTURES MFG. Direct Labor Budget For the Months of March and April Materials requirements per unit (lbs.) March April Materials needed for production (lbs.) 0 0 Budgeted ending inventory (lbs.) Total materials requirements (lbs.) Budgeted beginning inventory (lbs.) Materials to be purchased (lbs.) Direct material cost per lb. Budgeted production (units) 0 0 DL hours required per unit 0 0 Total direct labor hours needed Direct labor rate per hour 0 0 Total budgeted direct materials $ 0 $ 0 Total budgeted direct labor $ 0 $ 0 Required 1 Required 2 Required 3 Prepare factory overhead budgets for March and April. ORNAMENTAL SCULPTURES MFG. Factory Overhead Budget For the Months of March and April March April Total direct labor hours needed VOH rate per DL hour Budgeted variable overhead $ 0 $ 0 Budgeted fixed overhead Total budgeted factory overhead $ 0 $ 0