Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Exercise 21-5 (Algo) Preparing flexible budget performance report LO P1 Nina Company prepared the following fixed budget for July using 7,620 units for budgeted
Exercise 21-5 (Algo) Preparing flexible budget performance report LO P1 Nina Company prepared the following fixed budget for July using 7,620 units for budgeted sales. Actual sales were 7.320 units and actual costs are shown below. For Month Ended July 311 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation-Machinery Supervisor salary Insurance Depreciation-Office equipment Administrative salaries Total fixed costs Income Fixed Budget Variable Amount per Total Fixed Cost Unit $ 100 35 15 4 11 65 $ 35 $ 69,340 Fixed Budget (7,620 units) $ 762,000 Actual Results (7,320 units) $ 748,820 271,120 111,400 28,680 79,660 490,860 266,700 114,300 30,480 83,820 495,300 $ 257,960 69,340 $ 266,700 69,340 41,160 41,160 42,320 10,180 10,180 10,180 7,520 7,528 7,520 33,900 33,900 30,280 $ 162,100 162,100 159,640 $ 104,600 $98,320 Prepare a flexible budget performance report for July at activity level of 7,320 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started