Exercise 22-22

On January 1, 2017, Headland Co. purchased 25,000 shares (a 10% interest) in Elton John Corp. for $1,450,000. At the time, the book value and the fair value of Johns net assets were $12,000,000.

On July 1, 2018, Headland paid $3,330,000for50,000additional shares of John common stock, which represented a 20% investment in John. The fair value of Johns identifiable assets net of liabilities was equal to their carrying amount of $13,100,000. As a result of this transaction, Headland owns 30% of John and can exercise significant influence over Johns operating and financial policies. (Any excess fair value is attributed to goodwill.)

John reported the following net income and declared and paid the following dividends.

Net Income

Dividend per Share

Year ended 12/31/17$630,000NoneSix months ended 6/30/18550,000NoneSix months ended 12/31/18827,000$1.55

Determine the ending balance that Headland Co. should report as its investment in John Corp. at the end of 2018.

Investment in Elton John Corp.$