Exercise 6 (LO 4) Sophisticated equity method, second year, eliminations, income statement. The trial balances of Parker and Sargent companies of Exercise 5 for December 31, 2016, are presented as follows: Parker Sargent 115,000 200,000 (40,000) Current Assets ...................................... Depreciable Fixed Assets ......... Accumulated Depreciation ............. Investment in Sargent Company .... Current Liabilities. Common Stock ($10 par) ........... Retained Earnings, January 1, 2016......... Sales ......... Expenses ............................. Subsidiary Income (from Sargent Company)....... Dividends Declared....... 102,000 400,000 (130,000) 312,000 (80,000) (300,000) (256,000) (200,000) 160,000 (100,000) (170,000) (100,000) 85,000 (8,000) 10,000 Totals ... 0 Parker Company continues to use the sophisticated equity method. 1. Prepare all the eliminations and adjustments that would be made on the 2016 consolidated worksheet 2. If you did not solve Exercise 4, prepare the 2016 consolidated income statement and its related income distribution schedules. Exercise 6 (LO 4) Sophisticated equity method, second year, eliminations, income statement. The trial balances of Parker and Sargent companies of Exercise 5 for December 31, 2016, are presented as follows: Parker Sargent 115,000 200,000 (40,000) Current Assets ...................................... Depreciable Fixed Assets ......... Accumulated Depreciation ............. Investment in Sargent Company .... Current Liabilities. Common Stock ($10 par) ........... Retained Earnings, January 1, 2016......... Sales ......... Expenses ............................. Subsidiary Income (from Sargent Company)....... Dividends Declared....... 102,000 400,000 (130,000) 312,000 (80,000) (300,000) (256,000) (200,000) 160,000 (100,000) (170,000) (100,000) 85,000 (8,000) 10,000 Totals ... 0 Parker Company continues to use the sophisticated equity method. 1. Prepare all the eliminations and adjustments that would be made on the 2016 consolidated worksheet 2. If you did not solve Exercise 4, prepare the 2016 consolidated income statement and its related income distribution schedules