Exercise 7-10 (Algo) Customer Profitability Analysis [LO7-3, LO7-4, LO7-5]

Worley Company buys surgical supplies from a variety of manufacturers and then resells and delivers these supplies to hundreds of hospitals. Worley sets its prices for all hospitals by marking up its cost of goods sold to those hospitals by 9%. For example, if a hospital buys supplies from Worley that cost Worley $100 to buy from manufacturers, Worley would charge the hospital $109 to purchase these supplies.

For years, Worley believed that the 9% markup covered its selling and administrative expenses and provided a reasonable profit. However, in the face of declining profits, Worley decided to implement an activity-based costing system to help improve its understanding of customer profitability. The company broke its selling and administrative expenses into five activities as shown:

Activity Cost Pool (Activity Measure)	Total Cost	Total Activity
Customer deliveries (Number of deliveries)	$ 440,000	5,000	deliveries
Manual order processing (Number of manual orders)	450,000	6,000	orders
Electronic order processing (Number of electronic orders)	325,000	13,000	orders
Line item picking (Number of line items picked)	912,000	480,000	line items
Other organization-sustaining costs (None)	680,000
Total selling and administrative expenses	$ 2,807,000

Worley gathered the data below for two of the many hospitals that it servesUniversity and Memorial (each hospital purchased medical supplies that had cost Worley $33,000 to buy from manufacturers):

Activity Measure	Activity
	University	Memorial
Number of deliveries	11	22
Number of manual orders	0	42
Number of electronic orders	11	0
Number of line items picked	110	290

Required:

1. Compute the total revenue that Worley would receive from University and Memorial.

2. Compute the activity rate for each activity cost pool.

3. Compute the total activity costs that would be assigned to University and Memorial.

4. Compute Worleys customer margin for University and Memorial. (Hint: Do not overlook the $33,000 cost of goods sold that Worley incurred serving each hospital.)