Exercise $8-1($Algo$)$ Schedule of Expected Cash Collections $[$LO$8-2]$

Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below:

$\backslash$table$[[,$April,May,June,Total$],[$Budgeted sales $($all on account$),$$$390,000,$$$590,000,$$$230,000,$$$1,210,000$