Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Exercise 9 - 1 3 ( Algo ) Prepare a Flexible Budget Performance Report [ LO 9 - 4 ] Lavage Rapide owns and operates

Exercise 9-13(Algo) Prepare a Flexible Budget Performance Report [LO9-4]
Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the companys costs:
Fixed Cost per Month Cost per Car Washed
Cleaning supplies $ 0.70
Electricity $ 1,400 $ 0.09
Maintenance $ 0.30
Wages and salaries $ 4,300 $ 0.20
Depreciation $ 8,400
Rent $ 1,900
Administrative expenses $ 1,800 $ 0.03
For example, electricity costs should be $1,400 per month plus $0.09 per car washed. The company expects to wash 8,200 cars in August and to collect an average of $6.60 per car washed.
The actual operating results for August are as follows:
Lavage Rapide
Income Statement
For the Month Ended August 31
Actual cars washed 8,300
Revenue $ 56,220
Expenses:
Cleaning supplies 6,240
Electricity 2,108
Maintenance 2,700
Wages and salaries 6,300
Depreciation 8,400
Rent 2,100
Administrative expenses 1,946
Total expenses 29,794
Net operating income $ 26,426
Required:
Prepare a flexible budget performance report for August.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.\table[[Lavage Rapide],[Flexible Budget Performance Report],[For the Month Ended August 31],[,\table[[Actual],[Results]],\table[[Revenue and],[Spending Variances]],\table[[Flexible],[Budget]],Activity Variances,v,\table[[Planning],[Budget]]],[Cars washed,,8,300,,,],[Revenue,$,56,220,,,,,],[Expenses:],[Cleaning supplies,,6,240,,,,,],[Electricity,,2,108,,,,,],[Maintenance,,2,700,,,,,],[Wages and salaries,,6,300,,,,,],[Depreciation,,8,400,,,,,],[Rent,,2,100,,,,,],[Administrative expenses,,1,946,,,,,],[Total expenses,,29,794,,,,,],[Net operating income,$,26,426,,,,,]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray H Garrison, Alan Webb, Theresa Libby

11th Canadian Edition

1259275817, 978-1259275814

More Books

Students also viewed these Accounting questions