Exercise 9-1 Prepare a Flexible Budget (LO9-1] Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below. Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (9) 350 $168,000 Revenue ($480.00) Expenses: Wages and salaries ($11,100+ $122.ee) Supplies ($6.000) Equipment rental ($2,380 + $20.689) Insurance (54,800) Miscellaneous ($500 + 51.469) Total expense Net operating income 53,800 2,100 9,300 4,098 1,011 70,211 $ 97,789 During May, the company's actual activity was 340 diving-hours During May, the company's actual activity was 340 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole dollar.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Actual diving-hours Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense 0