Exercise 9-13 (Algo) Prepare a Flexible Budget Performance Report [LO9-4] Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs Fixed Cost per Month $1,100 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per Car Washed $0.se $0.92 $0.15 $0.30 $4,500 $8,300 $2,100 $1,700 se. For example, electricity costs should be $1100 per month plus $0.07 per car washed The company expects to wash 8,400 cars in August and to collect an average of $6.00 per car washed The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed 8,5 35250D Revenue Expenses Cleaning supplies Electricity Maintenance Wages and solaries Depreciation Rent Administrative expenses Total expense Net operating income 4,700 10,655 1,500 7,380 8,300 2,300 1,852 27,690 $ 24,810 Required: Prepare a flexible budget performance report that shows the company's revenue and spending vanances and activity variances for August (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect i.e., zero variance). Input all amounts as positive values.) Depreciation Rent Administrative expenses Total expense Net operating income 8,300 2,300 1,852 27,690 $ 24,810 Required: Prepare a flexible budget performance report that shows the company's revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Actual Revenue and Flexible Results Spending Variances Budget 8,500 Activity Variances Planning Budget Cars washed $ 52,500 Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 4,700 1,658 1,500 7,380 8,300 2,300 1,852 27,690 $ 24 810