Exercise 9-14 (Algo) Flexible Budget Performance Report in a Cost Center (L09-1, LO9-2, LO9-3, LO9-4) Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where is the number of labor-hours worked in a month: cos Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Cost Yormulas $16.609 $4,400 + $1.800 $5,600 + $0.500 $1,200 + $0.300 $18,200 - $2.709 $8,000 $2,700 $13,800 + $0.800 The Production Department planned to work 4.000 labor-hours in March; however, it actually worked 3,800 labor-hours during the month. Its actual costs incurred in March are listed below: Actual cont Incurred in March $10,780 Utilities $ 64,220 Direct labor Indirect labor Supplies Aquipnent depreciation Factory rent Property taxes Factory administration $ 7,990 $ 2,610 $28,460 $ 8,400 $ 2,700 $ 16,230 Required: 1. Prepare the Production Department's planning budget for the month. 2. Prepare the Production Department's flexible budget for the month. 3. Prepare the Production Department's flexible budget performance report for March, including both the spending and activity variances Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the Production Department's planning budget for the month. Packaging Solutions Corporation Production Department Planning Budget For the Month Ended March 31 Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Complete this question by entering your answers in the tabs bele Required 1 Required 2 Required 3 Prepare the Production Department's flexible budget for the month. Packaging Solutions Corporation Production Department Flexible Budget For the Month Ended March 31 Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Total expense