Exercise 9-2 (Algo) Activity Variances [LO9-2] Flight Caf prepares in-flight meals for airlines in its kitchen...

Transcribed Image Text:

Exercise 9-2 (Algo) Activity Variances [LO9-2] Flight Caf prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget fo July appears below: Flight Caf Planning Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.50q) Expenses: Raw materials ($1.90q) Wages and salaries ($6,400 + $0.20q) Utilities ($1,900 + $0.05q) Facility rent ($3,000) Insurance ($3,000) Miscellaneous ($500 + $0.10q) Total expense Net operating income 30,000 $ 135,000 57,000 12,400 3,400 3,000 3,000 3,500 82,300 $ 52,700 In July, 31,000 meals were actually served. The company's flexible budget for this level of activity appears below: Flight Caf Flexible Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.50q) Expenses: Raw materials ($1.98q) Wages and salaries ($6,400+ $0.20q) Utilities ($1,900 + $0.05q) Facility rent ($3,000) Insurance ($3,000) Miscellaneous ($500 + $0.10q) Total expense Net operating income Required: 31,000 $ 139,500 58,900 12,600 3,450 3,000 3,000 3,600 84,550 $ 54,950 1. Calculate the company's activity variances for July. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Revenue Expenses Raw materials Flight Caf Activity Variances For the Month Ended July 31 1 Exercise 9-2 (Algo) Activity Variances [LO9-2] Flight Caf prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget fo July appears below: Flight Caf Planning Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.50q) Expenses: Raw materials ($1.90q) Wages and salaries ($6,400 + $0.20q) Utilities ($1,900 + $0.05q) Facility rent ($3,000) Insurance ($3,000) Miscellaneous ($500 + $0.10q) Total expense Net operating income 30,000 $ 135,000 57,000 12,400 3,400 3,000 3,000 3,500 82,300 $ 52,700 In July, 31,000 meals were actually served. The company's flexible budget for this level of activity appears below: Flight Caf Flexible Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.50q) Expenses: Raw materials ($1.98q) Wages and salaries ($6,400+ $0.20q) Utilities ($1,900 + $0.05q) Facility rent ($3,000) Insurance ($3,000) Miscellaneous ($500 + $0.10q) Total expense Net operating income Required: 31,000 $ 139,500 58,900 12,600 3,450 3,000 3,000 3,600 84,550 $ 54,950 1. Calculate the company's activity variances for July. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Revenue Expenses Raw materials Flight Caf Activity Variances For the Month Ended July 31 1