Exercise 9-26 Cash Budgeting (LO 9-3, 9-5)

Exercise 9-26 Cash Budgeting (LO 9-3, 9-5) The following Information is from Tejas Window Tint's financial records. Month April May June July Sales $ 79,000 76,000 73,000 78.000 Purchases $44.988 43,00 31.898 49,000 Collections from customers are normally 69 percent in the month of sale, 15 percent in the month following the sale, and 13 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account Management takes full advantage of the 4 percent discount allowed on purchases pald for by the tenth of the following month. Purchases for August are budgeted at $67,000, and sales for August are forecasted at $73,000. Cash disbursements for expenses are expected to be $14.400 for the month of August. The company's cash balance on August 1 was $26,000. Required: 1. Prepare the expected cash collections during August. 2 Prepare the expected cash disbursements during August. 3. Calculate the expected cash balance on August 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the expected cash collections during August. TEJAS WINDOW TINT Expected Cash Collections August Sales Percent Expected Month Total Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the expected cash disbursements during August TEJAS WINDOW TINT Expected Cash Disbursements August July purchases to be paid in August Net Cash disbursements for expenses Total Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Calculate the expected cash balance on August 31. TEJAS WINDOW TINT Expected Cash Balance August 31 Balance August 1 Expected balance