Exerclse $9-4($Algo$)$ Prepare a Flexlble Budget Performance Report $[$LO$9-4]$

Vulcan Flyovers offers scenic overflights of Mount Saint Helens. Data concerning the company's operations in July appear belowr:

Wican flyovers

Operating Data

$\backslash$table$[[\backslash$table$[[$Vulcan Flyovers$],[$Operating Data$],[$For the Month Ended July$]],\backslash$table$[[31],[$Actual$],[$Results$]],\backslash$table$[[$Flexible$],[$Budget$]],\backslash$table$[[$Planning$],[$Budget$]]],[\backslash$table$[[$Flights $($q$)],[$Revenue $($$$35$s$.$e$3$q$)]],\backslash$table$[[54],[$$$16,209$