Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

EXHIBIT 1 Deere & Company Income Statements, 20122014 (in thousands, except per share amounts) 2014 2013 2012 Net Sales and Revenues Net sales $32,960.6 $34,997.9

EXHIBIT 1

Deere & Company Income Statements, 20122014 (in thousands, except per share amounts)

2014 2013 2012
Net Sales and Revenues
Net sales $32,960.6 $34,997.9 $33,500.9
Finance and interest income 2,282.1 2,115.1 1,981.3
Other income 824.2 682.4 674.9
Total 36,066.9 37,795.4 36,157.1
Costs and Expenses
Cost of sales 24,775.8 25,667.3 25,007.8
Research and development expenses 1,452.0 1,477.3 1,433.6
Selling, administrative and general expenses 3,284.4 3,605.5 3,417.0
Interest expense 664.0 741.3 782.8
Other operating expenses 1,093.3 820.6 781.5
Total 31,269.5 32,312.0 31,422.7
Income of Consolidated Group Before Income Taxes 4,797.4 5,483.4 4,734.4
Provision for income taxes 1,626.5 1,945.9 1,659.4
Income of Consolidated Group 3,170.9 3,537.5 3,075.0
Equity in income (loss) of unconsolidated affiliates (7.6) .1 (3.4)
Net Income 3,163.3 3,537.6 3,071.6
Less: Net income attributable to noncontrolling interests 1.6 .3 6.9
Net Income Attributable to Deere & Company $ 3,161.7 $ 3,537.3 $ 3,064.7
Per Share Data
Basic $ 8.71 $ 9.18 $ 7.72
Diluted $ 8.63 $ 9.09 $ 7.63
Dividends declared $ 2.22 $ 1.99 $ 1.79
Average Shares Outstanding
Basic 363.0 385.3 397.1
Diluted 366.1 389.2 401.5

Source: Deere & Company 2014 Annual Report.

EXHIBIT 2

Deere & Company Balance Sheets, Fiscal 2011-Fiscal 2013 (in thousands)

2014 2013
ASSETS
Cash and cash equivalents $3,787.0 $3,504.0
Marketable securities 1,215.1 1,624.8
Receivables from unconsolidated affiliates 30.2 31.2
Trade accounts and notes receivablenet 3,277.6 3,758.2
Financing receivablesnet 27,422.2 25,632.7
Financing receivables securitizednet 4,602.3 4,153.1
Other receivables 1,500.3 1,464.0
Equipment on operating leasesnet 4,015.5 3,152.2
Inventories 4,209.7 4,934.7
Property and equipmentnet 5,577.8 5,466.9
Investments in unconsolidated affiliates 303.2 221.4
Goodwill 791.2 844.8
Other intangible assetsnet 68.8 77.1
Retirement benefits 262.0 551.1
Deferred income taxes 2,776.6 2,325.4
Other assets 1,496.9 1,274.7
Assets held for sale 505.0
Total assets $61,336.4 $59,521.3
LIABILITIES AND STOCKHOLDERS EQUITY
LIABILITIES
Short-term borrowings $8,019.2 $8,788.9
Short-term securitization borrowings 4,558.5 4,109.1
Payables to unconsolidated affiliates 101.0 106.9
Accounts payable and accrued expenses 8,554.1 8,973.6
Deferred income taxes 160.9 160.3
Long-term borrowings 24,380.7 21,577.7
Retirement benefits and other liabilities 6,496.5 5,416.7
Liabilities held for sale 120.4
Total liabilities 52,270.9 49,253.6
STOCKHOLDERS EQUITY
Common stock, $1 par value (authorized, 1,200,000,000 shares; issued, 536,431,204 shares in 2014 and 2013), at paid-in amount 3,675.4 3,524.2
Common stock in treasury, 190,926,805 shares in 2014 and 162,628,440 shares in 2013, at cost (12,834.2) (10,210.9)
Retained earnings 22,004.4 19,645.6
Accumulated other comprehensive income (loss) (3,783.0) (2,693.1)
Total Deere & Company stockholders equity 9,062.6 10,265.8
Noncontrolling interests 2.9 1.9
Total stockholders equity 9,065.5 10,267.7
Total Liabilities and Stockholders Equity $61,336.4 $59,521.3

Question: Calculate the following ratios: Gross profit margin, operating profit margin, net profit margin, total return on assets, ROE, ROE, ROIC, EPS, current atio, working capital, debt to assets ratio, long term debt to capital ratio.

Note: year 2012 in the balance sheet is omited so only 2014 and 2013 are used for the calculations that needs data from the balance sheet.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Public Financial Management Essentials Of Public Sector Accounting

Authors: Gary Bandy

1st Edition

081535634X, 978-0815356349

More Books

Students also viewed these Accounting questions