Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Exhibit 1 Delta Air Lines Depreciation Estimates and Policies for Flight Equipment Using Straight-line Depreciation Estimated Useful Lives of Residual Values Flight Equipment 1985 and
Exhibit 1 Delta Air Lines Depreciation Estimates and Policies for Flight Equipment Using Straight-line Depreciation Estimated Useful Lives of Residual Values Flight Equipment 1985 and prior 10 Years 10% of Cost 1986 to 1992 15 Years 10% of Cost 1993 to 1997 20 Years 5% of Cost 1998 to 2006 25 Years Between 5% and 10% of Cost 2007 21 - 30 Years 10% of Cost Source: Note to Delta Airlines financial statements 1987, 1993, 2007 Exhibit 2 Delta Air Lines Active Aircraft Fleet at December 31, 2007 Current Fleet Capital Operating Average Owned Lease Leaged Total Age B-737-800 71 71 7.2 B-757-200 68 34 18 120 16.3 B-757-200ER 11 13 10.0 B767-300 4 17 21 16.9 B767-300ER 50 59 11.9 B767-400ER 21 21 6.8 B777-200ER 8 7.9 MD-88 63 33 21 117 17.5 MD-90 16 16 12.1 CRJ-100 28 13 49 90 10.3 CRJ-200 5 12 17 5.2 CRJ-700 17 17 4.2 CRJ-900 0.2 Total 359 82 137 578 12.4 Source: Note to Delta Air Lines financial statements, 2007 Aircraft on operating leases are not included in the balance sheet or in depreciation in the income statement.Exhibit 3 Commercial Airline Prices of Boeing Airplane Families (millions of dollars) Airplane Families 2007 737 Family 737-600 50.0-57.0 737-700 57.0 -67.5 737-800 70.5-79.0 737-900ER 74.0-85.0 747 Family 747-400/400ER 228.0 -260.0 747-400/400ER Freighter 232.0-261.0 747-8 285.5-300.0 747-8 Freighter 294.0 - 297.0 767 Family 767-200ER 124.5-135.0 767-300ER 141.0- 157.5 767-300 Freighter . 151.0-162.0 767-400ER 154.0 -169.0 777 Family 777-200ER 200.0 - 225.0 777-200LR 231.0 -258.5 777-300ER 250.0-279.0 777 Freighter 246.0-254.0 787 Family 787-3 146.0 -151.5 787-8 157.0-167.0 787-9 189.0 -200.0 Source: Boeing Aircraft Prices on InternetExhibit 4 Delta Air Lines, Inc., Consolidated Balance Sheets Successor Predecessor December 31, December 31, ASSETS (in millions) 2007 2006 CURRENT ASSETS: Cash and cash equivalents $ 2,648 $ 2,034 Short-term investments 138 614 Restricted cash 520 750 Accounts receivable, net of allowance for uncollectible accounts of $26 at December 31, 2007 and $21 at December 2006 1,066 915 Expendable parts and supplies inventories, net of an allowance for obsolescence of $11 at December 31, 2007 and $161 at December 31, 2006 262 181 Deferred income taxes, net 142 102 Prepaid expenses and other 464 489 Total current assets 5.240 5.385 PROPERTY AND EQUIPMENT: Flight equipment 9,525 17,641 Accumulated depreciation (299) (6.800) Flight equipment, net 9.226 10.841 Ground property and equipment 1,943 4,575 Accumulated depreciation (246) (2.838) Ground property and equipment, net 1.697 1,737 Flight and ground equipment under capital leases 602 474 Accumulated amortization (63) (136) Flight and ground equipment under capital leases, net 539 338 Advance payment for equipment 239 57 Total property and equipment, net 11,701 12.973 OTHER ASSETS: Goodwill 12,104 227 Identifiable intangibles, net of accumulated amortization of $147 at December 31, 2007 and $190 at December 31, 2006 2,806 89 Other noncurrent assets 572 948 Total other assets 15,482 1.264 Total assets $32.423 $19.622 (Exhibit 4 continues on next page)Exhibit 4 (continued) Delta Air Lines, Inc., Consolidated Balance Sheets Successor Predecessor LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) December 31, December 31, ($ in millions, except share data) 2007 2006 CURRENT LIABILITIES: Current maturities of long-term debt and capital leases $ 1,014 $ 1,503 Air traffic liability 1,982 1,797 Deferred revenue 1,100 363 Accounts payable 1,045 936 Accrued salaries and related benefits 734 405 Taxes payable 320 500 Note payable 295 Other accrued liabilities 115 265 Total current liabilities 6.605 5,769 NONCURRENT LIABILITIES: Long-term debt and capital leases 7,986 6,509 Pension and related benefits 3,002 Deferred revenue 2,532 346 Post-retirement benefits 865 Deferred income taxes, net 855 406 Other noncurrent liabilities 465 368 Total noncurrent liabilities 15.705 Z.629 LIABILITIES SUBJECT TO COMPROMISE 19,817 COMMITMENTS AND CONTINGENCIES SHAREOWNERS' EQUITY (DEFICIT): Common stock: Predecessor common stock at $0.001 per value; 900,000,000 shares authorized, 202,081,648 shares issued at December 31, 2006 2 Successor common stock at 50.0001 par value; 1,500,000,000 shares authorized, 299,464,669 shares issued at December 31, 2007 Additional paid-in capital 9,512 1,561 Retained earnings (accumulated deficit) 314 (14,414) Accumulated other comprehensive income (loss) 435 (518) Predecessor stock held in treasury, at cost, 4,745,710 shares at December 31, 2006 (224) Successor stock held in treasury, at cost, 7,238,973 shares at December 31, 2007 (148) Total shareowners' equity (deficit) 10.113 (13.593) Total liabilities and shareowners' equity (deficit) $32.423 $19.622 Source: Annual Report, Form 10-KExhibit 5 Delta Air Lines, Inc., Consolidated Statements of Operations ($ in millions) Successor Predecessor Eight Months Four Months Ended Ended Year Ended December 31, April 30, December 31, 2007 2007 2005 OPERATING REVENUE: Passenger. Mainline 58,929 $3,829 $11,640 $11,367 Regional affiliates 2.874 1,296 3.853 3,225 Cargo 334 148 498 524 Other net 1.221 523 1.541 1.364 Total operating revenue 13 358 5.796 17 532 16,480 OPERATING EXPENSES: Aircraft and related taxes 3,416 1,270 4,433 4,466 Salaries and related costs 2.887 1,302 4,365 5,290 Contract carrier arrangements 2,196 956 2.656 1.318 Depreciation and amortization 778 386 1,276 1,273 Contracted services 670 326 918 936 Aircraft maintenance and outside repairs 663 320 921 893 Passenger commissions and other selling expenses 635 298 888 918 Landing fees and other rents 475 250 881 878 Passenger service 243 95 332 3-18 Aircraft rent 156 90 316 5-13 Profit sharing 144 14 Restructuring, asset write-downs, pension settlements and related items, net 986 Other 294 189 475 700 Total operating expense 12.562 IZAZA 18.481 OPERATING INCOME (LOSS) 796 300 58 (2,001) OTHER (EXPENSE) INCOME: Interest expense (contractual interest expense totaled $366 for the four months ended April 30, 2007, and $1,210 and $1,169 for the years ended December 31, 2006 and 2005, respectively) (390) (262) (870) (1,032) Interest income 114 14 69 59 Miscellaneous, net 1191 Total other expense, net (271) (221) (820) INCOME (LOSS) BEFORE REORGANIZATION ITEMS, NET 525 79 (762) (2,975) REORGANIZATION ITEMS, NET 1.215 (6 2061 INCOME (LOSS) BEFORE INCOME TAXES 525 1,294 (6,968 (3,859) INCOME TAX (PROVISION) BENEFIT (211) 765 41 NET INCOME (LOSS) 314 (6,203) (3,818) PREFERRED STOCK DIVIDENDS = (181 NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREOWNERS (6.205) BASIC INCOME (LOSS) PER SHARE $131.581 5/23.75 DILUTED INCOME (LOSS) PER SHARE $123.75) Source: Annual Report, Form 10-K
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started