Answered step by step
Verified Expert Solution
Question
1 Approved Answer
EXHIBIT 1 Selected Consolidated Financial Data for Panera Bread, 20092014 (in thousands, except for per-share amounts) income Statement Data 2014 2013 2012 2011 2009 Revenues:
EXHIBIT 1
Selected Consolidated Financial Data for Panera Bread, 20092014 (in thousands, except for per-share amounts)
income Statement Data | 2014 | 2013 | 2012 | 2011 | 2009 |
Revenues: | |||||
Bakery-Caf sales | $2,230,370 | $2,108,908 | $1,879,280 | $1,592,951 | $1,153,255 |
Franchise royalties and fees | 123,686 | 112,641 | 102,076 | 92,793 | 78,367 |
Fresh dough and other product sales to franchisees | 175,139 | 163,453 | 148,701 | 136,288 | 121,872 |
Total revenues | 2,529,195 | 2,385,002 | 2,130,057 | 1,822,032 | 1,353,494 |
Bakery-Caf expenses: | |||||
Food and paper products | 669,860 | 625,622 | 552,580 | 470,398 | 337,599 |
Labor | 685,576 | 625,457 | 559,446 | 484,014 | 370,595 |
Occupancy | 159,794 | 148,816 | 130,793 | 115,290 | 95,996 |
Other operating expenses | 314,879 | 295,539 | 256,029 | 216,237 | 155,396 |
Total bakery-Caf expenses | 1,830,109 | 1,695,434 | 1,498,848 | 1,285,939 | 959,586 |
Fresh dough and other product cost of sales to franchisees | 152,267 | 142,160 | 131,006 | 116,267 | 100,229 |
Depreciation and amortization | 124,109 | 106,523 | 90,939 | 79,899 | 67,162 |
General and administrative expenses | 138,060 | 123,335 | 117,932 | 113,083 | 83,169 |
Pre-opening expenses | 8,707 | 7,794 | 8,462 | 6,585 | 2,451 |
Total costs and expenses | 2,253,252 | 2,075,246 | 1,847,187 | 1,601,773 | 1,212,597 |
Operating profit | 275,943 | 309,756 | 282,870 | 220,259 | 140,897 |
Interest expense | 1,824 | 1,053 | 1,082 | 822 | 700 |
Other (income) expense, net | (3,175) | (4,017) | (1,208) | (466) | 273 |
Income taxes | 98,001 | 116,551 | 109,548 | 83,951 | 53,073 |
Less net income (loss) attributable to noncontrolling interest | --- | --- | --- | --- | 801 |
Net income to shareholders | $179,293 | $196,169 | $173,448 | $ 135,952 | $ 86,050 |
Earnings per share | |||||
Basic | $6.67 | $6.85 | $5.94 | $4.59 | $2.81 |
Diluted | 6.64 | 6.81 | 5.89 | 4.55 | 2.78 |
Weighted average shares outstanding | |||||
Basic | 26,881 | 28,629 | 29,217 | 29,601 | 30,667 |
Diluted | 26,999 | 28,794 | 29,455 | 29,903 | 30,979 |
Balance Sheet Data | |||||
Cash and cash equivalents | $196,493 | $125,245 | $297,141 | $ 222,640 | $246,400 |
Current assets | 406,384 | 302,716 | 478,842 | 353,119 | 322,084 |
Total assets | 1,390,902 | 1,180,862 | 1,268,163 | 1,027,322 | 837,165 |
Current liabilities | 352,712 | 303,325 | 277,540 | 238,334 | 142,259 |
Total liabilities | 654,718 | 177,645 | 168,704 | 372,246 | 240,129 |
Stockholders equity | 736,184 | 699,892 | 821,919 | 655,076 | 597,036 |
Cash Flow Data | |||||
Net cash provided by operating activities | $ 335,079 | $ 348,417 | $ 289,456 | $ 236,889 | $ 214,904 |
Net cash used in investing activities | (211,317) | (188,307) | (195,741) | (152,194) | (49,219) |
Net cash (used in) provided by financing activities | (52,514) | (332,006) | (19,214) | (91,354) | 6,005 |
Net (decrease) increase in cash and cash equivalents | 71,248 | (171,896) | 74,501 | (6,659) | 171,690 |
Question: What does the data in case Exhibit 1 reveal about Panera Breads financial performance? How well is the company doing financially? Use the financial ratios in the Appendix (Gross profit margin, operating profit margin, total return on assets)as a guide in doing the calculations needed to arrive at an analysis-based answer to your assessment of Paneras recent financial performance.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started