Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

EXHIBIT 1 Selected Consolidated Financial Data for Panera Bread, 20092014 (in thousands, except for per-share amounts) income Statement Data 2014 2013 2012 2011 2009 Revenues:

EXHIBIT 1

Selected Consolidated Financial Data for Panera Bread, 20092014 (in thousands, except for per-share amounts)

income Statement Data 2014 2013 2012 2011 2009
Revenues:
Bakery-Caf sales $2,230,370 $2,108,908 $1,879,280 $1,592,951 $1,153,255
Franchise royalties and fees 123,686 112,641 102,076 92,793 78,367
Fresh dough and other product sales to franchisees 175,139 163,453 148,701 136,288 121,872
Total revenues 2,529,195 2,385,002 2,130,057 1,822,032 1,353,494
Bakery-Caf expenses:
Food and paper products 669,860 625,622 552,580 470,398 337,599
Labor 685,576 625,457 559,446 484,014 370,595
Occupancy 159,794 148,816 130,793 115,290 95,996
Other operating expenses 314,879 295,539 256,029 216,237 155,396
Total bakery-Caf expenses 1,830,109 1,695,434 1,498,848 1,285,939 959,586
Fresh dough and other product cost of sales to franchisees 152,267 142,160 131,006 116,267 100,229
Depreciation and amortization 124,109 106,523 90,939 79,899 67,162
General and administrative expenses 138,060 123,335 117,932 113,083 83,169
Pre-opening expenses 8,707 7,794 8,462 6,585 2,451
Total costs and expenses 2,253,252 2,075,246 1,847,187 1,601,773 1,212,597
Operating profit 275,943 309,756 282,870 220,259 140,897
Interest expense 1,824 1,053 1,082 822 700
Other (income) expense, net (3,175) (4,017) (1,208) (466) 273
Income taxes 98,001 116,551 109,548 83,951 53,073
Less net income (loss) attributable to noncontrolling interest --- --- --- --- 801
Net income to shareholders $179,293 $196,169 $173,448 $ 135,952 $ 86,050
Earnings per share
Basic $6.67 $6.85 $5.94 $4.59 $2.81
Diluted 6.64 6.81 5.89 4.55 2.78
Weighted average shares outstanding
Basic 26,881 28,629 29,217 29,601 30,667
Diluted 26,999 28,794 29,455 29,903 30,979
Balance Sheet Data
Cash and cash equivalents $196,493 $125,245 $297,141 $ 222,640 $246,400
Current assets 406,384 302,716 478,842 353,119 322,084
Total assets 1,390,902 1,180,862 1,268,163 1,027,322 837,165
Current liabilities 352,712 303,325 277,540 238,334 142,259
Total liabilities 654,718 177,645 168,704 372,246 240,129
Stockholders equity 736,184 699,892 821,919 655,076 597,036
Cash Flow Data
Net cash provided by operating activities $ 335,079 $ 348,417 $ 289,456 $ 236,889 $ 214,904
Net cash used in investing activities (211,317) (188,307) (195,741) (152,194) (49,219)
Net cash (used in) provided by financing activities (52,514) (332,006) (19,214) (91,354) 6,005
Net (decrease) increase in cash and cash equivalents 71,248 (171,896) 74,501 (6,659)

171,690

Question: What does the data in case Exhibit 1 reveal about Panera Breads financial performance? How well is the company doing financially? Use the financial ratios in the Appendix (Gross profit margin, operating profit margin, total return on assets)as a guide in doing the calculations needed to arrive at an analysis-based answer to your assessment of Paneras recent financial performance.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Handbook Of Structured Finance

Authors: Arnaud De Servigny, Norbert Jobst

1st Edition

ISBN: 0071468641, 978-0071468640

More Books

Students also viewed these Finance questions

Question

2. Grade oral reports and class participation.

Answered: 1 week ago

Question

Identify how culture affects appropriate leadership behavior

Answered: 1 week ago