Exhibit 8A Mondelz ANZ Grocery Business - Financial Projections, FY2018-FY2022 (A\$ millions) Using case Exhibit 8A and the valuation model, replicate the calculation of Free Cash Flows (FCF) for the years 2018 to 2022 , and the terminal value (a growing perpetuity). You can assume the Australian corporate tax rate is 30%, the appropriate risk-adjusted discount rate (the WACC) is 8%, and the terminal value growth rate is 2%. This is the "base case". Exhibit 8A Mondelz ANZ Grocery Business - Financial Projections, FY2018-FY2022 (A\$ millions) Using case Exhibit 8A and the valuation model, replicate the calculation of Free Cash Flows (FCF) for the years 2018 to 2022 , and the terminal value (a growing perpetuity). You can assume the Australian corporate tax rate is 30%, the appropriate risk-adjusted discount rate (the WACC) is 8%, and the terminal value growth rate is 2%. This is the "base case