Exp$19\_$Excel$\_$Ch$07\_$CapAssessment$\_$Shipping Project Description: You work for a company that sells cell phone accessories. The company has distribution centers in three states. You want to analyze shipping data for one week in April to determine if shipping times are too long. You will perform other analysis and insert a map. Finally, you will prepare a partial loan amortization table for a new delivery van Steps to Perform: Points Possible Step Instructions $015253$ Start Excel. Download and open the file named Exp$19\_$Excel$\_$Cho$7\_$CapAssessment$\_$Shipping.xlsx Grader has automatically added your last name to the beginning of the filename The Week worksheet contains data for the week of April $5$ In cell D$7$ insert the appropriate date function to calculate the number of days between the Date Arrived and Date Ordered. Copy the function to the range D$8$ D$35.$ Next, you want to display the city names that correspond with the city airport codes. in cell F$7,$ insert the SWITCH function to evaluate the airport code in cell E$7$ Include mixed cell references to the city names in the range F$2$ F$4.$ Use the airport codes as text for the Value arguments. Copy the function to the range F$8$ F$35.$ Now you want to display the standard shipping costs by city In cell H$7,$ insert the IFS function to identify the shipping cost based on the airport code and the applicable shipping rates in the range G$2$G$4.$ Use relative and mixed references correctly Copy the function to the range H$8$:H$35$ Finally, you want to calculate a partial shipping refund if two conditions are met In cell $17,$ insert an IF function with a nested AND function to determine shipping refunds. The AND function should ensure both conditions are met Total Days is grater than Total Days Delivery Goal $($cell C$3)$ and Order Total is equal to or greater than Order Total Threshold $($cell C$2)$ If both conditions are met the refund is $50\%($cell C$4)$ of the Shipping Cost. Otherwise the refund is $$0$ Use mixed references as needed. Copy the function to the range $18-135545556$ The Stats worksheet contains similar data. Now you want to enter summary statistics In cell B$2,$ insert the COUNTIF function to count the number of shipments for Austin $($cell B$1).$ Use appropriate mixed references to the range argument to keep the column letters the same Copy the function to the range C$2$:$02$ In cell B$3,$ insert the SUMIF function to calculate the total orders for Austin $($cell B$1).$ Use appropriate mixed references to the range argument to keep the column letters the same. Copy the function to the range C$3\mathrm{.}03.5758$ In cell B$4,$ insert the AVERAGEIF function to calculate the average number of days for shipments from Austin $($cell B$1).$ Use appropriate mixed references to the range argument to keep the column letters the same Copy the function to the range CAD$4$ Now you want to focus on shipments from Houston where the order was greater than $$1,000$ In cell C$7,$ insert the COUNTIFS function to count the number of orders where the Airport Code is IAH $($Cell D$1)$ and the Order Total is greater than $$1,00059$ Step Instructions Points Possible $105115125$ In cell C$8,$ insert the SUMIFS function to calculate the total orders where the Airport Code is IAH $($Cell D$1)$ and the Order Total is greater than $$1,000$ In cell C$9,$ insert the MAXIFS function to return the highest order total where the Airport Code Is IAH $($Cell D$1)$ and the Order Total is greater than $$1,000.$ On the Map worksheet, insert a map for the states and revenues Cut and paste the map in cell C$1$ Format the data series to show only regions with data and show all map labels Change the map title to April $5-9$ Gross Revenue. Use the Loan worksheet to complete the loan amortization table In cell F$2,$ insert the IPMT function to calculate the interest for the first payment. Copy the function to the range F$3$ F$25.($The results will update after you complete the other functions and formulas.$)135314155516$ In cell G$2,$ insert the PPMT function to calculate the principal paid for the first payment. Copy the function to the range G$3$ G$25517$ In cell H$2,$ insert a formula to calculate the ending principal balance. Copy the formula to the range H$3.$H$25518$ Now you want to determine how much interest was paid during the first two years. In cell B$10,$ insert the CUMIPMT function to calculate the cumulative interest after the first two years. Make sure the result is positive. $519$ In cell B$11,$ insert the CUMPRINC function to calculate the cumulative principal paid at the end of the first two years. Make sure the result is positive, $520$ an $521$ You want to perform a what$-$if analysis to determine the rate if the monthly payment is $$1,150$ instead of $$1207\mathrm{.}87$ In cell B$15,$ insert the RATE function to calculate the necessary monthly rate given the NPER, proposed monthly payment and loan. Make sure the result is positive I Finally, you want to convert the monthly rate to an APR. In cell B$16,$ insert a formula to calculate the APR for the monthly rate in cell B$15.$ Insert a footer on all sheets with your name on the left side, the sheet name code in the center, and the file name code on the right side. Save and close Exp$19\_$Excel$\_$Chom CapAssessment$\_$Shipping.xlsx Exit Excel. Submit the file as directed N $222023$ Total Points $100$E H F G Cities Shipping Austin $ Dallas$-$Forth Worth S $20$ Houston S $3024$ Total Days Shipping Cost Shipped From i A B $1$ Input Area $2$ Order Total Threshold $ $1,0003$ Total Days Delivery Go $104$ Shipping Refund Rate $50\%5$ Date Date Date $6$ Ordered Shipped Arrived $4/5/20214/6/20214/9/20214/5/20214/7/20214/15/202194/5/20214/7/20214/16/2021104/5/20214/7/20214/12/2021114/5/20214/9/20214/16/2021124/5/20214/5/20214/12/2021134/5/20214/8/20214/16/2021144/6/20214/8/20214/15/2021154/6/20214/6/20214/9/2021164/6/20214/8/20214/19/2021174/6/20214/8/20214/14/2021184/6/20214/9/20214/19/2021194/7/20214/12/20214/16/2021204/7/20214/9/20214/16/2021214/7/20214/9/20214/14/2021224/7/20214/24/20214/30/2021234/7/20214/12/20214/16/2021244/8/20214/9/20214/14/2021254/8/20214/9/20214/16/2021264/8/20214/8/20214/12/2021274/8/20214/9/20214/13/2021284/8/20214/12/20214/16/2021294/8/20214/13/20214/19/2021$ Week Stats Airport Code AUS AUS IAH DFW TAH DFW AUS DFW DFW AUS $$ DFW TAH AUS DFW DFW $$ IAH DFW DFW TAH AUS IAH Order Total S $975$ S $1,055$ S $1,075$ S $1,000$ S $2,535$ $ $1,890$ $ $950$ $ $1,485$ S $550$ S $1,250$ S $1,600$ S $2,5001,425$ S $8001,0001,125$ S $1,625$ S $1,345$ S $2,100$ S $1,475$ S $1,825$ S $2,055$ S $1,525$ VVV Map Loan Ready