Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

explaing in words how the company is generating/using cash from an operating perspective and explain using the financing perspective how they are acuiring/distributing cash. ***?If

explaing in words how the company is generating/using cash from an operating perspective and explain using the financing perspective how they are acuiring/distributing cash. ***?If the company's WACC is 9% are they adding value?image text in transcribed

Financial Statements 2015 2014 Balance Sheet Cash Short term investments Accounts Receivable Inventories 12,000.00 $ 25,000.00 $ Total Current Assets Equipment, machinery etc. Buildings etc. less: allowance for depreciation Net fixed Assets 7,282.00 20,000.00 670,000.00 632,160.00 1,516,480.00 $ 1,287,360.00 2348000 S 1.946.802.00 514,062.00 500,000.00 702,950.00 $ 702,950.00 373,160.00 263,160.00 843,852.00 $-939,790.00 3,067.332.00 S 2,886,592.00 2,223 480.00 Total Assets 372,000.00 $ 605,000.00 $ 324,000.00 Accounts Payable Notes Payable accruals 720,000.00 Total Current liabilities Long-term debt Common Stock Retained Earnings 380,300.00 284,960.00 1357 300.00 1.328 960.00 905,000.00 1,000,000.00 660,000.00 460,000.00 97,632.00 145,032.00 $ 805,032.00 557,632.00 3,067 332.00$ 2,886,592.00 Total common equity Total Liabilities and Equity Income Statement Sales Cost of Goods Sold 6,520,000.00 5,834,400.00 6,520,000.00 $ 5,834,400.00 5,492,000.00 $ 4,922,000.00 Gross Profit Operating Expenses 340,000.00 347,000.00 S 327,000.00 $ Fixed Cash op. Expense Variable op. Expense Depreciation Total operating expense Eanings before Interest and Taxes 110,000.00 S 116,960.00 784,000.00 s-732.960.00 179,440.00 176,000.00 3,440.00 1,376.00 2,064.00 244,000.00 $ 145,000.00 S178,000.00 Interest Earnings before Taxes Taxes (40%) Net Income 99,000.00 $ 39,600.00 $ 59.400.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Behavioural Approaches To Corporate Governance

Authors: Cameron Elliott Gordon

1st Edition

1138611395, 978-1138611399

More Books

Students also viewed these Finance questions