(ey FY 2007 metrics: }ook value of assets Qevenues ($mm) :arnings ($mm) :ash flow from operations* * ($ (ey multiples: vlarket value/Book value vlarket value/Revenues :nterprise value to EBITDA :nterprise value to cash flow (price to EPS) 12230 6969 660 0.47 1499 1310 2.3 4.0 18.5 21.2 40.9 12230 6969 660 0.47 1499 1310 3.6 6.4 29.6 33.9 66.1 25336 16594 12.79 6052 5775 7.2 10.9 30.0 31.4 43.0 60928 35510 4687 9325 5421 1.3 2.2 8.2 14.1 12.3 133830 46482 4387 1.20 13359 8475 0.9 2.6 8.9 14.0 12.7