Blooper's analysts have come up with the following revised estimates for its magnaosium mine Range Pessimistic Optimistic Initial investment Revenues Variable costs Fixed cost Working capi Cal Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Spreadsheet 101 and accompanying data as a starting point for the analysis. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answers in thousands rounded to the nearest whole dollar.) Pessimistic Initial investment Revenues Variable costs Fixed costs Working capital Project NPV Expected Optimistic