Question
F. Corp J. Corp J. Corp Book Value Book Value Fair Value Cash & receivables $ 11,000 $ 300 $ 250 Inventory $ 12,500 $
| F. Corp | J. Corp | J. Corp |
| Book Value | Book Value | Fair Value |
Cash & receivables | $ 11,000 | $ 300 | $ 250 |
Inventory | $ 12,500 | $ 1,700 | $ 3,450 |
PP&E (net) | $ 28,000 | $ 2,500 | $ 4,100 |
| $ 51,500 | $ 4,500 | $ 7,800 |
Current Payables | $ 7,500 | $ 550 | $ 600 |
Long Term Debt | $ 14,000 | $ 2,000 | $ 1,700 |
| $ 21,500 | $ 2,550 | $ 2,300 |
Net Assets | $ 30,000 | $ 1,950 | $ 5,500 |
|
|
|
|
Equity: |
|
|
|
Capital Stock at Par ($1) | $ 6,000 | $ 400 |
|
Addt'l Paid In Capital | $ 5,000 | $ 700 |
|
Retained Earnings | $ 19,000 | $ 850 |
|
Total Equity | $ 30,000 | $ 1,950 |
|
Suppose that F. Corp acquires 20% of the outstanding shares of J. Corp with cash of $2mm. J. Corp earns $100,000 each year in Net Income and its payout ratio is 15%. What will be the value on F. Corps balance sheet of this investment at the end of Year 3?
A. | $2,106
| |
B. | $2,267
| |
C. | $2,451
| |
D. | $2,064
| |
E. | $2,051
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started