Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

F.41) Hey this is one of the last questions on my quiz and I would like to get done with this assignment, can you please

F.41) Hey this is one of the last questions on my quiz and I would like to get done with this assignment, can you please help me?

The income statement, balance sheets, and additional information for Great Adventures, Incorporated, are provided below.

GREAT ADVENTURES, INCORPORATED
Income Statement
For the Year Ended December 31, 2025
Net revenues: $166,380
Expenses:
Cost of goods sold $38,600
Operating expenses 52,620
Depreciation expense 17,400
Interest expense 7,034
Income tax expense 15,280
Total expenses 130,934
Net income $ 35,446

GREAT ADVENTURES, INCORPORATED
Balance Sheets
December 31, 2025 and 2024
2025 2024 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $ 188,204 $ 65,200 $ 123,004 (I)
Accounts receivable 47,780 0 47,780 (I)
Inventory 7,200 0 7,200 (I)
Other current assets 920 4,580 3,660 (D)
Long-term assets:
Land 520,000 0 520,000 (I)
Buildings 806,000 0 806,000 (I)
Equipment 64,060 41,000 23,060 (I)
Accumulated depreciation (25,450) (8,050) 17,400 (I)
Total assets $1,608,714 $102,050
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable $ 21,000 $ 2,840 $ 18,160 (I)
Interest payable 760 760
Income tax payable 15,280 14,020 1,260 (I)
Other current liabilities 21,600 0 21,600 (I)
Notes payable (current and long-term) 543,838 30,200 513,638 (I)
Stockholders equity:
Common stock 122,000 20,000 102,000 (I)
Paid-in capital 922,200 0 922,200 (I)
Retained earnings 58,036 33,550 24,486 (I)
Treasury stock (96,000) 0 (96,000) (I)
Total liabilities and stockholders equity $1,608,714 $102,050

Additional Information for 2025:

  1. Land of $520,000 was obtained by issuing a note payable to the seller.
  2. Buildings of $806,000 and equipment of $23,060 were purchased using cash.
  3. Monthly payments during the year reduced notes payable by $6,362.
  4. Issued common stock for $1,020,000.
  5. Purchased 10,200 shares of treasury stock for $16 per share.
  6. Sold 4,200 shares of treasury stock at $17 per share.
  7. Declared and paid a cash dividend of $12,320.

Required:

Prepare the statement of cash flows for the year ended December 31, 2025, using the indirect method. (Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.)

GREAT ADVENTURES, INCORPORATED
Statement of Cash Flows
For the Year Ended December 31, 2025
Cash Flows from Operating Activities
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flow from operating activities $0
Cash Flows from Investing Activities
Net cash flow from investing activities 0
Cash Flows from Financing Activities
Net cash flows from financing activities 0
0
Cash at the beginning of the period
Cash at the end of the period $0
Note: Noncash Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik

5th edition

978-0077924379, 77924371, 978-0078025396, 78025397, 978-0077425654, 77425650, 978-0077667061

More Books

Students also viewed these Accounting questions