Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Facebook acquired 80% of the outstanding common stock of Instagram on 1 January 2016. The acquisition price included a 40,000 control premium. On the date

Facebook acquired 80% of the outstanding common stock of Instagram on 1 January 2016. The acquisition price included a 40,000 control premium. On the date of acquisition, an equipment was undervalued in the books of Instagram. The equipment has a remaining useful life of 8 years. Also, on the date of acquisition, the retained earnings of Instagram were 370,000. The remaining excess fair value was attributed to Goodwill. Facebook accounted for the investment using the equity method.

Between 1 January 2016 and 31 December 2020, the Investment in Instagram account has increased by 155,468. Instagram did not issue any new common stock during the period 2016-2020.

On 1 January 2020, Facebook reported 400,000 in bonds outstanding with a book value of 410,125. These bonds carry a coupon rate of 10%. Instagram purchased half of these bonds on the open market for 202,000.

During 2020, Facebook sold to Instagram merchandise inventory costing 200,000 at a price of 350,000. All but 20,000 of these goods were resold to outside parties by the end of 2020. Instagram till owed 80,000 for inventory shipped from Facebook during December.

Facebook has 500,000 common stock(shares) outstanding by the end of 2020.

Ignore tax rate.

The following is selected financial statements for Company P and Company S at 31 December 2020. Account

Facebook ()

Instagram ()

Revenues

894,600

652,400

Cost of Goods Sold

483,000

277,200

Operating Expenses

187,600

225,400

Interest Expense -Bonds

36,910

NA

Interest Income -Bond Investment

-

18,180

Equity in Instagram Income

a

-

Net Income

b

c

R/E at 1 January 2020

307,200

505,400

Dividends Paid

217,000

87,170

R/E at 31 December 2020

d

e

Cash & Receivables

186,200

111,200

Inventory

239,400

121,800

Investment in Instagram

715,468

-

Investment in Facebook Bonds

-

f

Land, Buildings, & Equipment(net)

483,335

695,430

Accounts Payable

389,194

232,400

Bonds Payable

400,000

140,000

Premium on Bonds Payable

g

-

Common Stock

420,000

170,000

Question:

Find the missing numbers in the table (a, b, c, d, e, f &g) and using a worksheet format, prepare the consolidated income statement, the consolidated statement of retained earnings and the consolidated balance sheet for the year 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Canadian Income Taxation Planning And Decision Making

Authors: Joan Kitunen, William Buckwold

17th Edition 2014-2015 Version

1259094332, 978-1259094330

Students also viewed these Accounting questions

Question

Exude confidence, not arrogance.

Answered: 1 week ago