Question
Factor Company is planning to add a new product to its line. To manufacture this product, the company needs to buy a new machine at
Factor Company is planning to add a new product to its line. To manufacture this product, the company needs to buy a new machine at a $480,000 cost with an expected four-year life and a $20,000 salvage value. All sales are for cash, and all costs are out-of-pocket. except for depreciation on the new machine. Additional information includes the following (PV of $1. EV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Expected annual sales of new product Expected annual costs of new product Direct materials Direct labor Overhead (excluding straight-line depreciation on new machine) Selling and administrative expenses Income taxes $1,840,000 480,000 672,000 336,000 100,000 30% Required: 1. Compute straight-line depreciation for each year of this new machine's afe. 2. Determine expected net income and net cash flow for each year of this machine's life, 3. Compute this machine's payback period, assuming that cash flows occur evenly throughout each year 4. Compute this machine's accounting rate of return, assuming that income is earned evenly throughout each year 5. Compute the net present value for this machine using a discount rate of 7% and assuming that cash flows occur at each year-end (Hint Salvage value is a cash inflow at the end of the assets site.) Required 1 Required 2 Required 3 Required 4 Required 5 Compute straight-line depreciation for each year of this new machine's life. Straight-line depreciation $ 115,000 Required 2 > Complete this question by entering your answers in the Required Required 2 Required 31 Required 4 Required 5 elaw Determine expected net income and net cash flow for each year of this machine's life. Expected Net income Revenues Expenses xpected Net Cash Flow Required 1 Required 2 Required 3 Required 4 Required 5 Compute this machine's payback period, assuming that cash flows occur evenly throughout each year. Choose Numerator: Payback Period Choose Denominator: Payback Period Payback penod 0 Required 1 Required 2 Required 3 Retired 4 Required 5 Compute this machine's accounting rate of return, assuming that income is earned evenly throughout each year. Choose Numerator Accounting Rate of Return Choose Denominator Accounting Rate of Return Accounting rate of return Required 3 Required 5 > Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Compute the net present value for this machine using a discount rate of 7% and assuming that cash flows occur at each year-end. (Hint: Salvage value is a cash inflow at the end of the asset's life.) (Do not round intermediate calculations. Amounts to be deducted should be indicated by a minus sign.) Chart Values are Based on na Cash Flow Select Chart Annual cash flow Residual value Net present value Required 4 Amount PV Factor Present Value 5 0.00 0.00
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started