Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Falls Jewelry Co. Statement of Cash Flows Year Ended December 31 (000s) 2021 2022 Cash flow provided (used) by operating activities Net Income $ 68,800
Falls Jewelry Co. | ||||
Statement of Cash Flows | ||||
Year Ended December 31 | ||||
(000s) | 2021 | 2022 | ||
Cash flow provided (used) by operating activities | ||||
Net Income | $ 68,800 | $ 70,400 | ||
Adjustments to Net Income for operating activities | ||||
Add back depreciation | 13,000 | 16,000 | ||
Increase in Accts Receivable | (5,000) | (33,600) | ||
Increase in Inventory | (6,000) | (15,000) | ||
Increase in Accts Payable | 2,000 | 6,000 | ||
Cash flow provided by operating activities | 72,800 | 43,800 | ||
Cash flow provided (used) by investing activities | ||||
Purchase of P P & E | (20,000) | (120,000) | ||
Cash flow used by investing activities | (20,000) | (120,000) | ||
Cash flow provided (used) by financing activities | ||||
Debt Issuance (Proceeds from Borrowing) | - | 100,000 | ||
Repayment of Debt | (10,000) | |||
Payment of dividends | (41,800) | (41,800) | ||
Cash flow provided by financing activities | (51,800) | 58,200 | ||
Net Increase (decrease) in cash | $ 1,000 | $ (18,000) | ||
Beginning Cash | 19,000 | 20,000 | ||
Ending Cash | $ 20,000 | $ 2,000 | ||
6. | What observations would you make regarding the cash flow statement (at least 2)? | |||
Do not repeat an observation from your balance sheet analysis. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started