Farrow Co. expects to sell 200,000 units of its product in the next period with the following results. Sales (200,000 units) $ 3,000,000 Costs and expenses Direct materials 400,000 Direct labor 800,000 Overhead 200,000 Selling expenses 300,000 Administrative expenses 514,000 Total costs and expenses 2,214,000 Net income $ 786,000 The company has an opportunity to sell 20,000 additional units at $13 per unit. The additional sales would not affect its current expected sales. Direct materials and labor costs per unit would be the same for the additional units as they are for the regular units. However, the additional volume would create the following incremental costs: (1) total overhead would increase by 15% and (2) administrative expenses would increase by $86,000. Calculate the combined total net income if the company accepts the offer to sell additional units at the reduced price of $13 per unit.

Farrow Co. expects to sell 200,000 units of its product in the next period with the following results. $3,000,000 Sales (200,000 units) Costs and expenses Direct materials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses Net income 400,000 800,000 200,000 300,000 514,000 2, 214,000 $ 786,000 The company has an opportunity to sell 20,000 additional units at $13 per unit. The additional sales would not affect its current expected sales. Direct materials and labor costs per unit would be the same for the additional units as they are for the regular units. However, the additional volume would create the following incremental costs: (1) total overhead would increase by 15% and (2) administrative expenses would increase by $86,000. Calculate the combined total net income if the company accepts the offer to sell additional units at the reduced price of $13 per unit. Normal Volume Additional Volume Combined Total 0 Costs and expenses: 0 0 0 0 0 0 0 0 Total costs and expenses Incremental income (loss) from new business $ 0 $ 0 0