Fast Deliveries, Inc. (FDI), was organized in December last year and had limited activity last year. The resulting balance sheet at the beginning of the current year is provided below: $ 500 Assets Cash Accounts Receivable Supplies FAST DELIVERIES, INC. Balance sheet at January 1 Liabilities: $10,900 Accounts Payable 740 Stockholders' Equity 770 Common Stock Retained Earnings $12,410 Total Liabilities and Stockholders' Equity 11,410 500 $12,410 Total Assets Two employees have been hired, at a monthly salary of $2,900 each. The following transactions occurred during January of the current year. Ch. 2 2. 2 January 1 2 3 2 2. 2 2 3 3 3 3 4 5 6 7 B 9 10 16 20 $4,500 is paid for 12 months' insurance starting January 1. (Record as an asset.) $3,600 is paid for 12 months of rent beginning January 1. (Record as an asset.) FDI borrows $28,800 cash from First State Bank at 46 annual interest; this note is payable in two years. A delivery van is purchased using cash. Including tax, the total cost was $19,200. Stockholders contribute $5,000 of additional cash to FDI for its common stock. Additional supplies costing $1,100 are purchased on account and received. $600 of accounts receivable arising from last year's December sales are collected. $500 of accounts payable from December of last year are paid. Performed services for customers on account. Sent invoices totaling $10,500. $7,800 of services are performed for customers who paid immediately in cash. $2,900 of salaries are paid for the first half of the month. PDI receives $3,900 cash from a customer for an advance order for services to be provided later in January and in February. $3,600 is collected from customers on account (see January 9 transaction). 3 25 Ch. 4 4 4 4 5 January Additional information for adjusting entries: 31a. A $1,200 bill arrives for January utility services. Payment is due February 15. 3lb. Supplies on hand on January 31 are counted and determined to have cost $210. 31c. As of January 31, FDI had completed 608 of the deliveries for the customer who paid in advance on January 20. 31d. Accrue one month of interest on the bank loan. Yearly interest is determined by multiplying the amount borrowed by the annual interest rate (expressed as 0.04). For convenience, calculate January interest as one-twelfth of the annual interest. 3le. Assume the van will be used for 4 years, after which it will have no value. Thus, each year, one-fourth of the van's benefits will be used up, which implies annual depreciation equal to one-fourth of the van's total cost. Record depreciation for the month of January, equal to one-twelfth of the annual depreciation expense. 317. Salaries earned by employees for the period from January 16-31 are $1,450 per employee and will be paid on February 3. 31g. Adjust the prepaid asset accounts (for rent and insurance) as needed. 4 4 4 5-a. Prepare an income statement. 5-b. Prepare the statement of retained earnings. 5-c. Prepare the balance sheet. Complete this question by entering your answers in the tabs below. Reg 5A Reg 5B Reg 5C Prepare an income statement. FAST DELIVERIES, INC. Income Statement For the Month Ended January 31 Revenues Service Revenue $ 7,800 7,800 2.900 1,880 Total Revenues Expenses Salaries and Wages Expense Supplies Expenses Interest Expense Depreciation Expense Utilities Expense Insurance Expenso Rent Expense 1,200 4,500 3,600 14,080 Total Expenses Net Income