Question
Fastnar is a large European industrial supplies company with a market capitalization of 17 billion. During the COVID-19 pandemic, Fastnar's supply chain experienced significant stress,
Fastnar is a large European industrial supplies company with a market capitalization of 17 billion. During the COVID-19 pandemic, Fastnar's supply chain experienced significant stress, leading to the loss of several large customers.
Fastnar's board has made the decision to acquire 100% of the outstanding stock of Luxor, a transportation company. Pre-announcement, Luxor's stock was trading at 260.
The pre-acquisition income statements (in millions) for the two companies are shown here:
Fastnar | Luxor | |
Revenues | 28,695 | 8,964 |
Cost of goods sold | 20,660 | 6,006 |
Operating expenses | 2,583 | 807 |
EBITDA | 5,452 | 2,151 |
Depreciation & amortization | 1,121 | 1,671 |
EBIT | 4,331 | 480 |
Interest expense | 1,100 | 112 |
Tax | 679 | 55 |
Net income | 2,553 | 313 |
Shares outstanding (millions) | 1,000 | 20 |
EPS | 2.55 | 15.66 |
Additional details:
- A new issue of 30-year bonds yielding 3% will finance the purchase price of 6.26 billion.
- Synergies in the form of cost savings of 480 million per year are expected from this transaction.
- Additional depreciation due to the fair market value adjustment of Luxor's fixed assets will be 35 million per year.
- Excluding the items just mentioned, in the first year after the acquisition, the pro forma income statements are expected to be the same as the pre-acquisition income statements.
- Fastnar's tax rate is 21%.
- Analysts have identified the following comparables for Luxor and collected their P/E ratios based on TTM EPS as shown here:
Comparable | P/E |
A | 16 |
B | 19 |
C | 22 |
D | 15 |
1. Relative to the pre-announcement price of Luxor, the acquisition premium paid by Fastnar isclosestto:
A.12%.
B.14%.
C.20%.
2. Using the average P/E of the comparables, the acquisition price premium isclosestto:
A.11%.
B.12%.
C.14%.
3. The consolidated EPS of Fastnar in the first year after acquisition isclosestto:
A.2.33.
B.2.87.
C.3.07.
4. Should an analyst consider this transaction to be material?
A.No, because of the size.
B. Yes, because of the size.
C.No, because of the fit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
To answer these questions well need to calculate each of the requested values step by step using the provided data 1 Acquisition Premium Paid by Fastnar Relative to the PreAnnouncement Price of Luxor ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started