Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Fastnar is a large European industrial supplies company with a market capitalization of 17 billion. During the COVID-19 pandemic, Fastnar's supply chain experienced significant stress,

Fastnar is a large European industrial supplies company with a market capitalization of 17 billion. During the COVID-19 pandemic, Fastnar's supply chain experienced significant stress, leading to the loss of several large customers.

Fastnar's board has made the decision to acquire 100% of the outstanding stock of Luxor, a transportation company. Pre-announcement, Luxor's stock was trading at 260.

The pre-acquisition income statements (in millions) for the two companies are shown here:

Fastnar

Luxor

Revenues

28,695

8,964

Cost of goods sold

20,660

6,006

Operating expenses

2,583

807

EBITDA

5,452

2,151

Depreciation & amortization

1,121

1,671

EBIT

4,331

480

Interest expense

1,100

112

Tax

679

55

Net income

2,553

313

Shares outstanding (millions)

1,000

20

EPS

2.55

15.66

Additional details:

  • A new issue of 30-year bonds yielding 3% will finance the purchase price of 6.26 billion.
  • Synergies in the form of cost savings of 480 million per year are expected from this transaction.
  • Additional depreciation due to the fair market value adjustment of Luxor's fixed assets will be 35 million per year.
  • Excluding the items just mentioned, in the first year after the acquisition, the pro forma income statements are expected to be the same as the pre-acquisition income statements.
  • Fastnar's tax rate is 21%.
  • Analysts have identified the following comparables for Luxor and collected their P/E ratios based on TTM EPS as shown here:

Comparable

P/E

A

16

B

19

C

22

D

15

1. Relative to the pre-announcement price of Luxor, the acquisition premium paid by Fastnar isclosestto:

A.12%.

B.14%.

C.20%.

2. Using the average P/E of the comparables, the acquisition price premium isclosestto:

A.11%.

B.12%.

C.14%.

3. The consolidated EPS of Fastnar in the first year after acquisition isclosestto:

A.2.33.

B.2.87.

C.3.07.

4. Should an analyst consider this transaction to be material?

A.No, because of the size.

B. Yes, because of the size.

C.No, because of the fit.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To answer these questions well need to calculate each of the requested values step by step using the provided data 1 Acquisition Premium Paid by Fastnar Relative to the PreAnnouncement Price of Luxor ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Financial Management

Authors: James Van Horne, John Wachowicz

13th Revised Edition

978-0273713630, 273713639

More Books

Students also viewed these Finance questions