FCF FOR YEAR 1, 2, 3, 4 & 5.

(Related to Checkpoint 12.1) (Comprehensive problem-calculating project cash flows, NPV, PI, and IRR) Traid Winds Corporation, a firm in the 36 percent marginal tax bracket with a required rate of return or discount rate of 11 percent is considering a new project. This project involves the introduction of a new product Cha The project is expected to last 5 years and then, because this is somewhat of a tad product, it will be terminated. Given the following information determine the free cash flows associated with the project, the project's not present value, the profitabilty Index, and the internal rate of return. Apply the appropriate decision criteria. 11/2 112. Determine the fron canh nows associated with the project. 775 The FCF in your Ois $ - 14380000. (Round to the nearest dollar) Unlit The FCF in year 1 in $. (Round to the nearest dollar) rrett uesti 2/2) question Help Data Table Checkpoint bracket with s expected to s associated firm in the 36 perce ction of a new prod on. !! determine ropriate decision crit Cost of new plant and equipment: Shipping and installation costs: Unit sales: $14,000,000 $210,000 the free cas Wear O S Year 1 2 year is $ Units Sold 65,000 130,000 130,000 75,000 65,000 5 Sales price per unit Variable cost per unit: Annual fixed costs: Working capital requirements: $320 unit in years 1 through 4, $270/unit in year 5 $120/unit $600,000 There will be an initial working capital requirement of $170,000 to get production started. For each year, the total investment in net working capital will be equal to 12 percent of the dollar value of sales for that year. Thus, the investment in working capital will increase during years 1 through 3, then decrease in year 4. Finally, all working capital is liquidated at the termination of the project at the end of year 5. Use the simplified straight-line method over 5 years. It is assumed that the plant and equipment will have no salvage value after 5 vars The depreciation method: answer in the Print Done Antwer ing