fear 13 14000 14000 -6000 5000 -6000 8000 14000 -6000 8000 14000 -6000 8000 Cast of Good sold Grossi Sellel and Admin pen Domation EBIT 3000 -1500 3500 1400 2100 1500 3000 -1500 3500 1400 2100 1500 13000 -1500 3500 1400 -3000 -1500 3500 1400 2100 1500 -1500 -1500 1500 -900 1500 -8000 8900 3600 3600 3600 600 1600 2100 factolag Vad bock Depreciation base of Equment Temel Frecho 3600 2. Suppose that the firm has no incremental cash or inventory requirements (products will be shipped directly from the contract manufacturer to customers). However, receivables related to the firm are expected to account for 15% of annual sales, and payables are expected to be 15% of the annual cost of goods sold (COGS). What is the firm's net working capital and change in NWC. (Show all work) (Marks = 3) b. Based on your result in (a) and assuming that the firm's cost of capital is 12%, compute the enterprise value of the firm. Consider the firm's sales will grow by 5% to infinity and the firm will be sold after year 5. Show all work) (Marks = 3) What is the price of the share if the futn has 1205 debt and cash of 75and its number of shares outstanding is 600. (Show all work) (Marks = 3) For me tobar rest ALT FOR ALTEN F10 Mack BTU $ Paragraph Anal 14px fear 13 14000 14000 -6000 5000 -6000 8000 14000 -6000 8000 14000 -6000 8000 Cast of Good sold Grossi Sellel and Admin pen Domation EBIT 3000 -1500 3500 1400 2100 1500 3000 -1500 3500 1400 2100 1500 13000 -1500 3500 1400 -3000 -1500 3500 1400 2100 1500 -1500 -1500 1500 -900 1500 -8000 8900 3600 3600 3600 600 1600 2100 factolag Vad bock Depreciation base of Equment Temel Frecho 3600 2. Suppose that the firm has no incremental cash or inventory requirements (products will be shipped directly from the contract manufacturer to customers). However, receivables related to the firm are expected to account for 15% of annual sales, and payables are expected to be 15% of the annual cost of goods sold (COGS). What is the firm's net working capital and change in NWC. (Show all work) (Marks = 3) b. Based on your result in (a) and assuming that the firm's cost of capital is 12%, compute the enterprise value of the firm. Consider the firm's sales will grow by 5% to infinity and the firm will be sold after year 5. Show all work) (Marks = 3) What is the price of the share if the futn has 1205 debt and cash of 75and its number of shares outstanding is 600. (Show all work) (Marks = 3) For me tobar rest ALT FOR ALTEN F10 Mack BTU $ Paragraph Anal 14px
