Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $120 per unit. Variable expenses are $60.00 per unit, and xed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $3,000,000 Variable expenses 1,500,000 Contribution margin 1,500,000 Fixed expenses 130,000 Net operating income $1,320,000 | Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point in dollar sales. 3. Assume this year's unit sales and total sales increase by 55,000 units and $6,600,000, respectively. If the xed expenses do not change, how much will net operating income increase? 4-a. What is the degree of operating leverage based on last year's sales? 44:. Assume the president expects this year's unit sales to increase by 12%. Using the degree of operating leverage from last year, what percentage increase in net operating income will the company realize this year? 5. The sales manager is convinced that a 12% reduction in the selling price, combined with a $68,000 increase in advertising, would increase this year's unit sales by 25%. a. lfthe sales manager is right, what would be this year's net operating income if his ideas are implemented? b. If the sales manager's ideas are implemented, how much will net operating income increase or decrease over last year? 6. The president does not want to change the selling price. Instead, he wants to increase the sales commission by $2.00 per unit. He thinks that this move, combined with some increase in advertising, would increase this year's unit sales by 25%. How much could the president increase this year's advertising expense and still earn the same $1,320,000 net operating income as last year? Complete this question by entering your answers in the tabs below. Req 1 Req 2 Req 3 Req 4A Req 4B Req 5A Req 5B Req 6 Assume this year's unit sales and total sales increase by 55,000 units and $6,600,000, respectively. If the fixed expenses do not change, how much will net operating income increase? (Do not round intermediate calculations.) Net operating income increases V by $ 27,500 XReq 1 Req 2 Req 3 Req 4A Req 4B Req 5A Req 5B Req 6 Use the CM ratio to determine the break-even point in dollar sales. (Do not round intermediate calculations.) Break-even point in dollar sales $ 360,000 VReq 1 Req 2 Req 3 Req 4A Req 4B Req 5A Req 5B Req 6 Assume this year's unit sales and total sales increase by 55,000 units and $6,600,000, respectively. If the fixed expenses do not change, how much will net operating income increase? (Do not round intermediate calculations.) Net operating income increases by $ 27,500 XReq 1 Req 2 Req 3 Req 4A Req 4B Req 5A Req 5B Req 6 What is the degree of operating leverage based on last year's sales? (Round intermediate calculations and final answers to 2 decimal places.) Degree of operating leverage 1.14Reg 1 Reg 2 Reg 3 Reg 4A Reg 43 Reg 5A Req SB Reg 6 Assume the presldent expects this year's unit sales to Increase by 12%. Using the degree of operating leverage from last year, what percentage Increase In net operating Income will the company realize this year? (Round Intermedlate calculations and nal answer to 2 decimal places.) Reg 2 Reg 3 Reg 4A Reg 45 Reg 5A Reg 55 Reg 6 | Reqi The sales manager is convinced that a 12% reduction In the selling price, combined with a $68,000 increase In advertising, would Increase this year's unit sales by 25%. If the sales manager ls right, what would be this year's net operating Income if his Ideas are Implemented? {Do not round Intermediate calculations.) Req 1 Req 2 Req 3 Req 4A Req 4B Req 5A Req 5B Req 6 The sales manager is convinced that a 12% reduction in the selling price, combined with a $68,000 increase in advertising, would increase this year's unit sales by 25%. If the sales manager's ideas are implemented, how much will net operating income increase or decrease over last year? (Negative amounts should be input with a minus sign.) Increase (decrease) to net operating income $ (142,000) XReq 1 Req 2 Req 3 Req 4A Req 4B Req 5A Req so Req 6 The president does not want to change the selling price. Instead. he wants to Increase the sales commission by $2.00 per unit. He thinks that this move, combined with some Increase In advertising, would Increase this year's unit sales by 25%. How much could the president increase this year's advertising expense and still earn the same $1,320,000 net operating income as last year? (Do not round Intermediate calculations.) Show less