Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Fibertech GmbH is a distributor of outdoors technical clothing. The company outsources the production of clothing to external manufacturers in Bangladesh and sells the clothing

Fibertech GmbH is a distributor of outdoors technical clothing. The company outsources the production of clothing to external manufacturers in Bangladesh and sells the clothing under its own brands. Below you are provided with the balance sheet at the end of x3 and x4, and the profit & loss and cash T-accounts for x4. Note that some numbers are missing in the T-accounts. You'll have to infer them in the questions below.

Fibertech GmbH Balance sheets at 31 December x3 and x4 (amounts in 000)

Dec 31, x3

Dec 31, x4

Non-current assets

Brands

50

90

Land

200

200

Building and equipment, gross

540

580

less: Accumulated depreciation

-484

-474

Building and equipment, net

56

106

Total non-current assets

306

396

Current assets

Inventories

250

350

Accounts receivable

400

500

Prepaid insurance

4

6

Cash

340

239

Total current assets

994

1095

Total assets

1300

1491

Shareholders' equity

Share capital

170

170

Retained profits

120

426

Total shareholders' equity

290

596

Non-current liabilities

Long-term bank loan

600

450

Current liabilities

Short-term portion of long-term bank loan

150

150

Accounts payable

200

250

Taxes payable

35

25

Interest payable

25

20

Total current liabilities

410

445

Total liabilities and shareholders' equity

1300

1491

Profit and loss year x4

Debit

Credit

- BB

Cost of goods sold

1400

2200

Total sales

Depreciation expense

40

15

Gain on sale of buildings and equipment

Selling and administration salaries

240

Insurance expense

?

Interest expense

?

Income taxes

?

336

Net Income

Cash

Debit

Credit

BB

340

Receipts from customers

2100

?

Payments to suppliers

Proceeds from sale of buildings and equipment

45

120

Purchase of equipment

240

Payments of salaries

36

Prepayments of insurance

60

Payments of interest on loans

150

Loan repayment

120

Payments of taxes

?

Payments of dividends

40

Purchase of brand

EB

239

From the above information, the cash flow from investing in x4 isAnswer (amounts in 000; put - sign if the value is net outflow) The cash flow from operations in x4: (Note: Fibertech treats interest payments as a cash flow from operations.) isAnswer (amounts in 000)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Volume 2

Authors: Thomas Beechy, Joan Conrod, Elizabeth Farrell, Ingrid McLeod-Dick

6th Edition

1259105482, 9780071338820

More Books

Students also viewed these Accounting questions