File Home Insert Formulas Data Review View Au Times New Ro... 14 V B v C3 fx All figures in millions of dollars (5 000,000) CoW COT 418,952 287 103,665 28.123 25.542 24151 16.359 67390 46885 20,805 16310 4,495 1.575 2,920 2 3 Income Statement Total Revenge COGS Gross Profit 7SG&A Expense Income from Operations Other Income (Expense) 16 Net Income 11 12 15 Balance Sheet 14 Current Assets 15 PP&E (net) 16 other Total Assets TE Current Lities 20 LT Liabilities 21 Total Liabilities Total Equity To Equity + Liab 51893 107,878 20 892 2016 17.213 25,493 999 43,705 54,484 51437 112.121 6R 542 180.663 10,070 RIA 28218 15,487 13,705 Share Outstanding 3,516 704 Calculateur Ratio Calculate Deco Equity Caldes laminShare MVS Y CP VS CVS P W vs T Sheets + Calculation Mode: Automatic Workbook Statistics